Pruksa Holding Public Company Limited (PSH.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap27.80B
EV27.80B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,241.8
1,487.4
1,362.1
1,275.3
1,303.4
1,157.8
848.9
821.8
824.4
839.5
Revenue % Chg.
10.1%
19.8%
-8.4%
-6.4%
2.2%
-11.2%
-26.7%
-3.2%
0.3%
5.8%
Cost of Revenue
786.5
986.5
910.8
826.2
846.5
640.8
577.0
584.3
565.0
569.8
Gross Profit
455.3
500.9
451.4
449.1
456.8
516.9
271.9
237.5
259.5
269.8
Gross Profit Margin
36.7%
33.7%
33.1%
35.2%
35.1%
44.6%
32.0%
28.9%
31.5%
32.1%
Selling, General, & Admin Expenses
205.6
222.4
194.5
206.2
205.2
147.1
157.8
138.0
150.3
158.9
Other Expenses
-7.1
-5.8
29.4
29.5
24.4
156.9
-7.8
-3.5
-6.6
-8.3
Operating Income
256.7
284.4
227.4
213.5
227.1
213.0
121.9
103.0
116.1
120.6
Operating Income Margin
20.7%
19.1%
16.7%
16.7%
17.4%
18.4%
14.4%
12.5%
14.1%
14.4%
Total Other Income/Expenses Net
-10.9
-9.5
-8.3
-5.7
-4.0
-9.4
-14.9
-12.8
-11.5
-11.8
Income Before Tax
245.8
274.8
219.1
207.7
223.1
203.6
107.0
90.2
104.6
108.8
Income Before Tax Margin
19.8%
18.5%
16.1%
16.3%
17.1%
17.6%
12.6%
11.0%
12.7%
13.0%
Income Tax Expense
52.7
52.2
42.9
45.9
45.2
45.1
24.9
20.5
22.3
23.2
Net Income
193.2
222.9
172.4
158.4
174.8
155.6
80.4
68.3
80.5
83.4
Net Income Margin
15.6%
15.0%
12.7%
12.4%
13.4%
13.4%
9.5%
8.3%
9.8%
9.9%
Weighted Avg. Shares Out
2,185.9
2,185.9
2,185.6
2,186.6
2,188.2
2,189.0
2,189.0
2,189.0
2,189.0
2,190.4
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
EPS % Chg.
14.7%
15.5%
-22.5%
-8.1%
10.0%
-10.9%
-48.2%
-15.7%
18.7%
24.8%
Weighted Avg. Shares Out Dil
2,185.9
2,185.9
2,185.6
2,186.6
2,188.2
2,189.0
2,189.0
2,189.0
2,189.0
2,190.4
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
Interest Expense
10.9
9.5
8.3
5.7
4.0
9.4
14.9
16.0
12.4
12.2
EBIT
234.9
265.3
210.7
202.0
219.1
194.2
92.0
74.3
92.2
96.5
EBIT Margin
18.9%
17.8%
15.5%
15.8%
16.8%
16.8%
10.8%
9.0%
11.2%
11.5%
Depreciation & Amortization
10.1
12.4
13.2
13.6
14.4
13.1
13.2
16.7
15.4
14.5
EBITDA
245.0
277.7
223.9
215.6
233.5
207.3
105.2
90.9
107.6
111.0
EBITDA Margin
19.7%
18.7%
16.4%
16.9%
17.9%
17.9%
12.4%
11.1%
13.0%
13.2%