Prudential plc (PUK)
Growth
Revenue 5Y-21.81%
Revenue 3Y-6.37%
EPS 5Y-3.44%
EPS 3Y-19.39%
Dividend 5Y-23.48%
Dividend 3Y-36.07%
Capital Efficiency
ROIC-
ROE-
ROA-
ROTA-
Capital Structure
Market Cap46.81B
EV45.51B
Cash6.42B
Current Ratio-
Debt/Equity0.90
Net Debt/EBITDA-
PUK
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105,648.8 | 114,716.6 | 75,027.9 | 108,318.3 | 143,426.9 | 38,787.1 | 114,927.5 | 71,048.7 | 32,491.0 | - | |
| Revenue % Chg. | -3.9% | 8.6% | -34.6% | 44.4% | 32.4% | -73.0% | 196.3% | -38.2% | -54.3% | - | |
| Selling, General, & Admin Expenses | - | - | - | - | - | - | 6,153.7 | 6,040.9 | 3,835.2 | - | |
| Selling, General, & Admin Expenses % Chg. | - | - | - | - | - | - | - | -1.8% | -36.5% | - | |
| Other Expenses | -24,947.0 | -31,616.8 | -4,051.0 | -39,861.0 | - | - | - | - | - | - | |
| Other Expenses % Chg. | 15.4% | 26.7% | 87.2% | 884.0% | - | - | - | - | - | - | |
| Operating Income | 2,552.7 | 3,867.0 | 4,071.8 | 3,938.2 | - | - | - | - | - | - | |
| Operating Income % Chg. | -34.7% | 51.5% | 5.3% | -3.3% | - | - | - | - | - | - | |
| Operating Income Margin | 2.4% | 3.4% | 5.4% | 3.6% | - | - | - | - | - | - | |
| Operating Income Margin % Chg. | -32.1% | 39.5% | 61.0% | -33.0% | - | - | - | - | - | - | |
| Total Other Income/Expenses Net | 752.9 | 1,121.4 | 1,646.3 | -496.7 | 4,026.3 | 3,100.7 | 858.3 | 821.5 | 785.9 | - | |
| Total Other Income/Expenses Net % Chg. | -54.6% | 48.9% | 46.8% | - | - | -23.0% | -72.3% | -4.3% | -4.3% | - | |
| Income Before Tax | 3,305.6 | 4,988.4 | 5,718.1 | 3,441.5 | 5,461.2 | 5,655.2 | 2,356.5 | 2,633.6 | 3,281.0 | - | |
| Income Before Tax % Chg. | -40.6% | 50.9% | 14.6% | -39.8% | 58.7% | 3.6% | -58.3% | 11.8% | 24.6% | - | |
| Income Before Tax Margin | 3.1% | 4.3% | 7.6% | 3.2% | 3.8% | 14.6% | 2.1% | 3.7% | 10.1% | - | |
| Income Before Tax Margin % Chg. | -38.2% | 39.0% | 75.3% | -58.3% | 19.8% | 282.9% | -85.9% | 80.8% | 172.4% | - | |
| Income Tax Expense | 584.3 | 759.5 | 1,033.6 | 535.5 | 1,501.2 | 967.7 | -38.0 | -45.4 | 566.4 | - | |
| Income Tax Expense % Chg. | -51.9% | 30.0% | 36.1% | -48.2% | 180.3% | -35.5% | - | 19.4% | - | - | |
| Net Income | 2,721.3 | 4,228.9 | 4,684.6 | 2,906.0 | 3,958.4 | 4,682.9 | 960.0 | 2,596.8 | -2,503.6 | - | |
| Net Income % Chg. | -37.5% | 55.4% | 10.8% | -38.0% | 36.2% | 18.3% | -79.5% | 170.5% | - | - | |
| Net Income Margin | 2.6% | 3.7% | 6.2% | 2.7% | 2.8% | 12.1% | 0.8% | 3.7% | -7.7% | - | |
| Net Income Margin % Chg. | -35.0% | 43.1% | 69.4% | -57.0% | 2.9% | 337.5% | -93.1% | 337.6% | - | - | |
| Weighted Avg. Shares Out | 1,274.0 | 1,274.5 | 1,276.5 | 1,280.0 | 1,283.5 | 1,287.5 | 1,293.5 | 1,298.5 | 1,314.0 | 1,222.5 | |
| Weighted Avg. Shares Out % Chg. | 0.3% | 0.0% | 0.2% | 0.3% | 0.3% | 0.3% | 0.5% | 0.4% | 1.2% | - | |
| EPS | 2.1 | 3.3 | 3.7 | 2.3 | 3.1 | 3.6 | 0.7 | 2.0 | -1.9 | - | |
| EPS % Chg. | -37.7% | 55.3% | 10.6% | -38.2% | 36.0% | 17.9% | -79.6% | 169.3% | - | - | |
| Weighted Avg. Shares Out Dil | 1,276.0 | 1,276.0 | 1,278.0 | 1,281.0 | 1,284.0 | 1,288.0 | 1,293.5 | 1,298.5 | 1,314.0 | 1,224.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.3% | - | 0.2% | 0.2% | 0.2% | 0.3% | 0.4% | 0.4% | 1.2% | - | |
| EPS Diluted | 2.1 | 3.3 | 3.7 | 2.3 | 3.1 | 3.6 | 0.7 | 2.0 | -1.9 | - | |
| EPS Diluted % Chg. | -37.8% | 55.5% | 10.6% | -38.1% | 35.8% | 17.9% | -79.6% | 169.3% | - | - | |
| Interest Income | 17,207.5 | 15,955.7 | 16,001.0 | - | - | - | - | 19.6 | 4,985.2 | - | |
| Interest Income % Chg. | 7.7% | -7.3% | 0.3% | - | - | - | - | - | 25312.5% | - | |
| Interest Expense | 616.6 | 650.7 | 566.7 | 544.6 | 704.2 | 637.9 | 632.7 | 722.2 | 402.2 | - | |
| Interest Expense % Chg. | 11.2% | 5.5% | -12.9% | -3.9% | 29.3% | -9.4% | -0.8% | 14.1% | -44.3% | - | |
| EBIT | 19,896.5 | 20,293.4 | 21,152.4 | 2,896.9 | 4,757.0 | 5,017.4 | 1,723.9 | 1,931.1 | 7,864.1 | - | |
| EBIT % Chg. | -5.2% | 2.0% | 4.2% | -86.3% | 64.2% | 5.5% | -65.6% | 12.0% | 307.2% | - | |
| EBIT Margin | 18.8% | 17.7% | 28.2% | 2.7% | 3.3% | 12.9% | 1.5% | 2.7% | 24.2% | - | |
| EBIT Margin % Chg. | -1.4% | -6.1% | 59.4% | -90.5% | 24.0% | 290.0% | -88.4% | 81.2% | 790.5% | - | |
| Depreciation & Amortization | - | - | - | - | - | - | - | 267.3 | - | - | |
| EBITDA | 19,896.5 | 20,293.4 | 21,152.4 | 2,896.9 | 4,757.0 | 5,017.4 | 1,723.9 | 2,198.4 | 7,864.1 | - | |
| EBITDA % Chg. | -5.2% | 2.0% | 4.2% | -86.3% | 64.2% | 5.5% | -65.6% | 27.5% | 257.7% | - | |
| EBITDA Margin | 18.8% | 17.7% | 28.2% | 2.7% | 3.3% | 12.9% | 1.5% | 3.1% | 24.2% | - | |
| EBITDA Margin % Chg. | -1.4% | -6.1% | 59.4% | -90.5% | 24.0% | 290.0% | -88.4% | 106.3% | 682.2% | - |