Quanta Services, Inc. (PWR)
Growth
Revenue 5Y13.77%
Revenue 3Y8.28%
EPS 5Y22.44%
EPS 3Y21.87%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC7.56%
ROE8.43%
ROA3.26%
ROTA3.68%
Capital Structure
Market Cap21.43B
EV25.38B
Cash215.40M
Current Ratio1.60
Debt/Equity0.61
Net Debt/EBITDA2.90
PWR
Income Statement
Select a metric from the list below to chart it
Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,522.8 | 7,851.3 | 7,572.4 | 7,651.3 | 9,466.5 | 11,171.4 | 12,112.2 | 11,202.7 | 12,980.2 | 16,580.8 | |
| Revenue % Chg. | 10.2% | 20.4% | -3.6% | 1.0% | 23.7% | 18.0% | 8.4% | -7.5% | 15.9% | 38.5% | |
| Cost of Revenue | 5,467.4 | 6,617.7 | 6,648.8 | 6,637.5 | 8,224.6 | 9,691.5 | 10,511.9 | 9,541.8 | 11,027.0 | 14,121.3 | |
| Cost of Revenue % Chg. | 9.7% | 21.0% | 0.5% | -0.2% | 23.9% | 17.8% | 8.5% | -9.2% | 15.6% | 39.2% | |
| Gross Profit | 1,055.5 | 1,233.5 | 923.7 | 1,013.8 | 1,241.9 | 1,480.0 | 1,600.3 | 1,660.8 | 1,953.3 | 2,459.6 | |
| Gross Profit % Chg. | 12.6% | 16.9% | -25.1% | 9.8% | 22.5% | 19.2% | 8.1% | 3.8% | 17.6% | 35.1% | |
| Gross Profit Margin | 16.2% | 15.7% | 12.2% | 13.3% | 13.1% | 13.2% | 13.2% | 14.8% | 15.0% | 14.8% | |
| Gross Profit Margin % Chg. | 2.2% | -2.9% | -22.4% | 8.6% | -1.0% | 1.0% | -0.3% | 12.2% | 1.5% | -2.5% | |
| Selling, General, & Admin Expenses | 501.0 | 722.0 | 592.9 | 653.3 | 777.9 | 857.6 | 956.0 | 975.1 | 1,156.0 | 1,363.2 | |
| Selling, General, & Admin Expenses % Chg. | 15.2% | 44.1% | -17.9% | 10.2% | 19.1% | 10.2% | 11.5% | 2.0% | 18.6% | 29.3% | |
| Other Expenses | 27.5 | 35.9 | 34.8 | 31.7 | 32.2 | 44.0 | 62.1 | 76.7 | 165.4 | 390.8 | |
| Other Expenses % Chg. | -27.0% | 30.5% | -2.9% | -9.1% | 1.6% | 36.6% | 41.1% | 23.5% | 115.6% | 350.5% | |
| Operating Income | 526.9 | 475.6 | 237.5 | 320.8 | 378.8 | 540.3 | 554.9 | 611.4 | 663.5 | 752.7 | |
| Operating Income % Chg. | 13.3% | -9.7% | -50.1% | 35.1% | 18.1% | 42.6% | 2.7% | 10.2% | 8.5% | 7.7% | |
| Operating Income Margin | 8.1% | 6.1% | 3.1% | 4.2% | 4.0% | 4.8% | 4.6% | 5.5% | 5.1% | 4.5% | |
| Operating Income Margin % Chg. | 2.8% | -25.0% | -48.2% | 33.7% | -4.6% | 20.8% | -5.3% | 19.1% | -6.3% | -22.3% | |
| Total Other Income/Expenses Net | 112.3 | -2.5 | -8.8 | -13.1 | -25.1 | -82.6 | 17.4 | -40.0 | -40.6 | -173.6 | |
| Total Other Income/Expenses Net % Chg. | - | - | 259.2% | 48.7% | 91.1% | 229.2% | - | - | 1.5% | 586.2% | |
| Income Before Tax | 639.2 | 473.1 | 228.7 | 307.7 | 353.8 | 457.7 | 572.3 | 571.3 | 622.9 | 579.2 | |
| Income Before Tax % Chg. | 37.6% | -26.0% | -51.7% | 34.6% | 15.0% | 29.4% | 25.0% | -0.2% | 9.0% | -14.0% | |
| Income Before Tax Margin | 9.8% | 6.0% | 3.0% | 4.0% | 3.7% | 4.1% | 4.7% | 5.1% | 4.8% | 3.5% | |
| Income Before Tax Margin % Chg. | 24.9% | -38.5% | -49.9% | 33.2% | -7.1% | 9.6% | 15.3% | 7.9% | -5.9% | -37.9% | |
| Income Tax Expense | 217.9 | 157.4 | 97.5 | 107.2 | 35.5 | 161.7 | 165.5 | 119.4 | 130.9 | 135.4 | |
| Income Tax Expense % Chg. | 37.2% | -27.8% | -38.1% | 10.0% | -66.9% | 355.0% | 2.4% | -27.9% | 9.7% | 16.7% | |
| Net Income | 401.9 | 296.7 | 310.9 | 198.4 | 315.0 | 293.3 | 402.0 | 445.6 | 486.0 | 433.4 | |
| Net Income % Chg. | 31.1% | -26.2% | 4.8% | -36.2% | 58.8% | -6.9% | 37.1% | 10.8% | 9.1% | -21.4% | |
| Net Income Margin | 6.2% | 3.8% | 4.1% | 2.6% | 3.3% | 2.6% | 3.3% | 4.0% | 3.7% | 2.6% | |
| Net Income Margin % Chg. | 19.0% | -38.7% | 8.6% | -36.9% | 28.3% | -21.1% | 26.4% | 19.8% | -5.9% | -43.2% | |
| Weighted Avg. Shares Out | 214.9 | 219.7 | 195.1 | 157.3 | 156.1 | 153.0 | 145.7 | 141.4 | 140.0 | 143.4 | |
| Weighted Avg. Shares Out % Chg. | 1.0% | 2.2% | -11.2% | -19.4% | -0.7% | -2.0% | -4.7% | -3.0% | -1.0% | 2.2% | |
| EPS | 1.9 | 1.4 | 1.6 | 1.3 | 2.0 | 1.9 | 2.8 | 3.2 | 3.5 | 3.0 | |
| EPS % Chg. | 29.9% | -27.8% | 17.8% | -20.8% | 60.3% | -5.0% | 43.7% | 14.1% | 11.6% | -23.2% | |
| Weighted Avg. Shares Out Dil | 215.0 | 219.7 | 195.1 | 157.3 | 157.2 | 154.2 | 147.5 | 145.2 | 144.3 | 147.9 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.0% | 2.2% | -11.2% | -19.4% | -0.1% | -1.9% | -4.3% | -1.6% | -0.6% | 2.3% | |
| EPS Diluted | 1.9 | 1.4 | 1.6 | 1.3 | 2.0 | 1.9 | 2.7 | 3.1 | 3.4 | 2.9 | |
| EPS Diluted % Chg. | 29.9% | -27.8% | 17.8% | -20.8% | 58.7% | -5.0% | 43.7% | 12.5% | 11.1% | -23.1% | |
| Interest Income | 3.4 | 3.7 | 1.5 | 2.4 | 0.8 | 1.6 | 0.9 | 2.4 | 3.2 | 0.8 | |
| Interest Income % Chg. | 129.8% | 10.7% | -60.1% | 62.3% | -65.7% | 86.9% | -40.4% | 164.2% | 30.4% | -81.4% | |
| Interest Expense | 2.7 | 4.8 | 8.0 | 14.9 | 20.9 | 36.9 | 66.9 | 45.0 | 68.9 | 113.0 | |
| Interest Expense % Chg. | -28.8% | 78.6% | 68.4% | 85.5% | 40.7% | 76.4% | 81.1% | -32.7% | 53.1% | 108.7% | |
| EBIT | 640.0 | 472.1 | 222.1 | 295.2 | 333.6 | 422.3 | 506.3 | 528.8 | 557.2 | 467.0 | |
| EBIT % Chg. | 38.4% | -26.2% | -52.9% | 32.9% | 13.0% | 26.6% | 19.9% | 4.4% | 5.4% | -25.2% | |
| EBIT Margin | 9.8% | 6.0% | 2.9% | 3.9% | 3.5% | 3.8% | 4.2% | 4.7% | 4.3% | 2.8% | |
| EBIT Margin % Chg. | 25.6% | -38.7% | -51.2% | 31.5% | -8.7% | 7.2% | 10.6% | 12.9% | -9.1% | -46.0% | |
| Depreciation & Amortization | 161.6 | 194.0 | 197.7 | 201.9 | 216.0 | 246.5 | 280.2 | 302.0 | 420.9 | 678.3 | |
| Depreciation & Amortization % Chg. | 2.3% | 20.0% | 1.9% | 2.1% | 7.0% | 14.1% | 13.7% | 7.8% | 39.4% | 103.5% | |
| EBITDA | 801.6 | 666.1 | 419.8 | 497.1 | 549.7 | 668.8 | 786.5 | 830.7 | 978.1 | 1,145.3 | |
| EBITDA % Chg. | 29.2% | -16.9% | -37.0% | 18.4% | 10.6% | 21.7% | 17.6% | 5.6% | 17.7% | 19.6% | |
| EBITDA Margin | 12.3% | 8.5% | 5.5% | 6.5% | 5.8% | 6.0% | 6.5% | 7.4% | 7.5% | 6.9% | |
| EBITDA Margin % Chg. | 17.3% | -31.0% | -34.7% | 17.2% | -10.6% | 3.1% | 8.5% | 14.2% | 1.6% | -13.6% |