Pioneer Natural Resources Company (PXD)

Growth

Revenue 5Y26.37%
Revenue 3Y11.82%
EPS 5Y36.36%
EPS 3Y16.70%
Dividend 5Y144.49%
Dividend 3Y177.07%

Capital Efficiency

ROIC33.64%
ROE30.57%
ROA19.94%
ROTA19.94%

Capital Structure

Market Cap53.31B
EV57.58B
Cash1.32B
Current Ratio1.03
Debt/Equity0.36
Net Debt/EBITDA0.36
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
3,489.5
4,325.0
3,142.0
3,951.0
5,294.0
9,379.0
9,671.0
7,024.0
17,870.0
24,785.0
Revenue % Chg.
24.1%
23.9%
-27.4%
25.7%
34.0%
77.2%
3.1%
-27.4%
154.4%
73.2%
Cost of Revenue
2,058.7
2,663.0
3,250.0
3,794.0
4,013.0
6,603.0
7,356.0
6,196.0
10,976.0
13,760.0
Cost of Revenue % Chg.
26.0%
29.4%
22.0%
16.7%
5.8%
64.5%
11.4%
-15.8%
77.1%
45.3%
Gross Profit
1,430.8
1,662.0
-108.0
157.0
1,281.0
2,776.0
2,315.0
828.0
6,894.0
11,025.0
Gross Profit % Chg.
21.5%
16.2%
-
-
715.9%
116.7%
-16.6%
-64.2%
732.6%
127.9%
Gross Profit Margin
41.0%
38.4%
-3.4%
4.0%
24.2%
29.6%
23.9%
11.8%
38.6%
44.5%
Gross Profit Margin % Chg.
-2.1%
-6.3%
-
-
508.9%
22.3%
-19.1%
-50.8%
227.3%
31.6%
Selling, General, & Admin Expenses
295.9
333.0
327.0
325.0
326.0
400.0
343.0
256.0
309.0
344.0
Selling, General, & Admin Expenses % Chg.
19.2%
12.6%
-1.8%
-0.6%
0.3%
22.7%
-14.2%
-25.4%
20.7%
21.1%
Other Expenses
121.1
205.0
203.0
201.0
125.0
571.0
116.0
136.0
58.0
58.0
Other Expenses % Chg.
-54.3%
69.3%
-1.0%
-1.0%
-37.8%
356.8%
-79.7%
17.2%
-57.4%
-20.5%
Operating Income
1,013.9
1,124.0
-638.0
-369.0
830.0
1,805.0
1,856.0
436.0
6,527.0
10,623.0
Operating Income % Chg.
52.5%
10.9%
-
42.2%
-
117.5%
2.8%
-76.5%
1397.0%
137.1%
Operating Income Margin
29.1%
26.0%
-20.3%
-9.3%
15.7%
19.2%
19.2%
6.2%
36.5%
42.9%
Operating Income Margin % Chg.
22.9%
-10.6%
-
54.0%
-
22.8%
-0.3%
-67.7%
488.4%
36.9%
Total Other Income/Expenses Net
-1,575.6
473.0
217.0
-590.0
-521.0
-554.0
-869.0
-697.0
-3,781.0
-1,549.0
Total Other Income/Expenses Net % Chg.
309.7%
-
-54.1%
-
11.7%
6.3%
56.9%
19.8%
442.5%
44.6%
Income Before Tax
-561.7
1,597.0
-421.0
-959.0
309.0
1,251.0
987.0
-261.0
2,746.0
9,074.0
Income Before Tax % Chg.
-
-
-
127.8%
-
304.9%
-21.1%
-
-
439.5%
Income Before Tax Margin
-16.1%
36.9%
-13.4%
-24.3%
5.8%
13.3%
10.2%
-3.7%
15.4%
36.6%
Income Before Tax Margin % Chg.
-
-
-
81.1%
-
128.5%
-23.5%
-
-
211.5%
Income Tax Expense
-211.8
556.0
-155.0
-403.0
-524.0
276.0
231.0
-61.0
628.0
1,947.0
Income Tax Expense % Chg.
-
-
-
160.0%
30.0%
-
-16.3%
-
-
445.4%
Net Income
-838.4
930.0
-273.0
-556.0
833.0
978.0
756.0
-200.0
2,118.0
7,127.0
Net Income % Chg.
-
-
-
103.7%
-
17.4%
-22.7%
-
-
437.9%
Net Income Margin
-24.0%
21.5%
-8.7%
-14.1%
15.7%
10.4%
7.8%
-2.8%
11.9%
28.8%
Net Income Margin % Chg.
-
-
-
62.0%
-
-33.7%
-25.0%
-
-
210.6%
Weighted Avg. Shares Out
136.1
144.0
149.0
166.0
170.0
171.0
167.0
165.0
233.0
242.0
Weighted Avg. Shares Out % Chg.
10.7%
5.8%
3.5%
11.4%
2.4%
0.6%
-2.3%
-1.2%
41.2%
13.5%
EPS
-6.2
6.4
-1.8
-3.3
4.9
5.7
4.5
-1.2
9.1
29.4
EPS % Chg.
-
-
-
82.5%
-
17.5%
-21.2%
-
-
405.8%
Weighted Avg. Shares Out Dil
136.1
144.0
149.0
166.0
170.0
171.0
167.0
165.0
246.0
254.3
Weighted Avg. Shares Out Dil % Chg.
7.8%
5.8%
3.5%
11.4%
2.4%
0.6%
-2.3%
-1.2%
49.1%
15.7%
EPS Diluted
-6.2
6.4
-1.8
-3.3
4.9
5.7
4.5
-1.2
8.6
28.0
EPS Diluted % Chg.
-
-
-
82.5%
-
17.5%
-21.1%
-
-
406.3%
Interest Income
6.0
22.0
3.0
22.0
41.0
35.0
73.0
24.0
5.0
-
Interest Income % Chg.
-78.7%
264.8%
-86.4%
633.3%
86.4%
-14.6%
108.6%
-67.1%
-79.2%
-
Interest Expense
183.7
201.0
182.0
203.0
158.0
128.0
117.0
143.0
151.0
129.0
Interest Expense % Chg.
-6.3%
9.4%
-9.5%
11.5%
-22.2%
-19.0%
-8.6%
22.2%
5.6%
-24.1%
EBIT
-739.3
1,418.0
-600.0
-1,140.0
192.0
1,158.0
943.0
-380.0
2,600.0
8,945.0
EBIT % Chg.
-
-
-
90.0%
-
503.1%
-18.6%
-
-
491.6%
EBIT Margin
-21.2%
32.8%
-19.1%
-28.9%
3.6%
12.3%
9.8%
-5.4%
14.5%
36.1%
EBIT Margin % Chg.
-
-
-
51.1%
-
240.4%
-21.0%
-
-
241.6%
Depreciation & Amortization
907.1
1,047.0
1,385.0
1,480.0
1,400.0
1,534.0
1,711.0
1,639.0
2,498.0
2,547.0
Depreciation & Amortization % Chg.
12.0%
15.4%
32.3%
6.9%
-5.4%
9.6%
11.5%
-4.2%
52.4%
14.7%
EBITDA
167.7
2,465.0
785.0
340.0
1,592.0
2,692.0
2,654.0
1,259.0
5,098.0
11,492.0
EBITDA % Chg.
-81.8%
1369.6%
-68.2%
-56.7%
368.2%
69.1%
-1.4%
-52.6%
304.9%
207.8%
EBITDA Margin
4.8%
57.0%
25.0%
8.6%
30.1%
28.7%
27.4%
17.9%
28.5%
46.4%
EBITDA Margin % Chg.
-85.4%
1085.7%
-56.2%
-65.6%
249.5%
-4.6%
-4.4%
-34.7%
59.2%
77.7%