Qurate Retail, Inc. (QRTEP)
Select a metric from the list below to chart it
Dec '05
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,307.0 | 10,028.0 | 9,169.0 | 10,219.0 | 10,381.0 | 14,070.0 | 13,458.0 | 14,177.0 | 14,044.0 | 12,106.0 | |
| Revenue % Chg. | 2.9% | -2.7% | -8.6% | 11.5% | 1.6% | 35.5% | -4.3% | 5.3% | -0.9% | -13.8% | |
| Cost of Revenue | 6,602.0 | 6,378.0 | 5,847.0 | 6,642.0 | 6,789.0 | 9,209.0 | 8,899.0 | 9,291.0 | 9,231.0 | 8,417.0 | |
| Cost of Revenue % Chg. | 3.2% | -3.4% | -8.3% | 13.6% | 2.2% | 35.6% | -3.4% | 4.4% | -0.6% | -8.8% | |
| Gross Profit | 3,705.0 | 3,650.0 | 3,322.0 | 3,577.0 | 3,592.0 | 4,861.0 | 4,559.0 | 4,886.0 | 4,813.0 | 3,689.0 | |
| Gross Profit % Chg. | 2.3% | -1.5% | -9.0% | 7.7% | 0.4% | 35.3% | -6.2% | 7.2% | -1.5% | -23.4% | |
| Gross Profit Margin | 35.9% | 36.4% | 36.2% | 35.0% | 34.6% | 34.5% | 33.9% | 34.5% | 34.3% | 30.5% | |
| Gross Profit Margin % Chg. | -0.6% | 1.3% | -0.5% | -3.4% | -1.1% | -0.2% | -1.9% | 1.7% | -0.6% | -11.1% | |
| Selling, General, & Admin Expenses | 876.0 | 854.0 | 620.0 | 653.0 | — | — | — | 1,885.0 | 1,930.0 | 1,945.0 | |
| Selling, General, & Admin Expenses % Chg. | 5.2% | -2.5% | -27.4% | 5.3% | — | — | — | — | 2.4% | 0.8% | |
| Other Expenses | 1,665.0 | 1,583.0 | 1,532.0 | 1,913.0 | 2,457.0 | 3,504.0 | 3,208.0 | 1,429.0 | 1,412.0 | — | |
| Other Expenses % Chg. | 5.8% | -4.9% | -3.2% | 24.9% | 28.4% | 42.6% | -8.4% | -55.5% | -1.2% | — | |
| Operating Income | 1,131.0 | 1,206.0 | 1,170.0 | 1,011.0 | 1,100.0 | 1,324.0 | 184.0 | 1,572.0 | 1,087.0 | -2,041.0 | |
| Operating Income % Chg. | 0.6% | 6.6% | -3.0% | -13.6% | 8.8% | 20.4% | -86.1% | 754.3% | -30.9% | — | |
| Operating Income Margin | 11.0% | 12.0% | 12.8% | 9.9% | 10.6% | 9.4% | 1.4% | 11.1% | 7.7% | -16.9% | |
| Operating Income Margin % Chg. | -2.2% | 9.6% | 6.1% | -22.5% | 7.1% | -11.2% | -85.5% | 711.0% | -30.2% | — | |
| Total Other Income/Expenses Net | -310.0 | -326.0 | -192.0 | -203.0 | 151.0 | -441.0 | -806.0 | -521.0 | -449.0 | -267.0 | |
| Total Other Income/Expenses Net % Chg. | 27.6% | 5.2% | 41.1% | 5.7% | — | — | 82.8% | 35.4% | 13.8% | 40.5% | |
| Income Before Tax | 821.0 | 880.0 | 978.0 | 808.0 | 1,251.0 | 883.0 | -622.0 | 1,051.0 | 638.0 | -2,308.0 | |
| Income Before Tax % Chg. | -6.8% | 7.2% | 11.1% | -17.4% | 54.8% | -29.4% | — | — | -39.3% | — | |
| Income Before Tax Margin | 8.0% | 8.8% | 10.7% | 7.9% | 12.1% | 6.3% | -4.6% | 7.4% | 4.5% | -19.1% | |
| Income Before Tax Margin % Chg. | -9.4% | 10.2% | 21.5% | -25.9% | 52.4% | -47.9% | — | — | -38.7% | — | |
| Income Tax Expense | 338.0 | 306.0 | 304.0 | 297.0 | -3.0 | 60.0 | -217.0 | -211.0 | 217.0 | 79.0 | |
| Income Tax Expense % Chg. | -4.0% | -9.5% | -0.7% | -2.3% | — | — | — | 2.8% | — | -63.6% | |
| Net Income | 438.0 | 520.0 | 640.0 | 473.0 | 1,208.0 | 916.0 | -456.0 | 1,204.0 | 340.0 | -2,594.0 | |
| Net Income % Chg. | -6.0% | 18.7% | 23.1% | -26.1% | 155.4% | -24.2% | — | — | -71.8% | — | |
| Net Income Margin | 4.2% | 5.2% | 7.0% | 4.6% | 11.6% | 6.5% | -3.4% | 8.5% | 2.4% | -21.4% | |
| Net Income Margin % Chg. | -8.6% | 22.0% | 34.6% | -33.7% | 151.4% | -44.1% | — | — | -71.5% | — | |
| EPS | — | — | — | — | — | — | — | -0.2 | -0.1 | — | |
| EPS % Chg. | — | — | — | — | — | — | — | — | 39.7% | — | |
| EPS Diluted | — | — | — | — | — | — | — | -0.2 | -0.1 | — | |
| EPS Diluted % Chg. | — | — | — | — | — | — | — | — | 39.7% | — | |
| Interest Expense | 292.0 | 312.0 | 283.0 | 289.0 | 293.0 | 381.0 | 374.0 | 408.0 | 468.0 | 456.0 | |
| Interest Expense % Chg. | -9.3% | 6.8% | -9.3% | 2.1% | 1.4% | 30.0% | -1.8% | 9.1% | 14.7% | -2.6% | |
| EBIT | 529.0 | 568.0 | 695.0 | 519.0 | 958.0 | 502.0 | -996.0 | 643.0 | 170.0 | -2,764.0 | |
| EBIT % Chg. | -5.4% | 7.4% | 22.4% | -25.3% | 84.6% | -47.6% | — | — | -73.6% | — | |
| EBIT Margin | 5.1% | 5.7% | 7.6% | 5.1% | 9.2% | 3.6% | -7.4% | 4.5% | 1.2% | -22.8% | |
| EBIT Margin % Chg. | -8.0% | 10.4% | 33.8% | -33.0% | 81.7% | -61.3% | — | — | -73.3% | — | |
| Depreciation & Amortization | 632.0 | 643.0 | 657.0 | 850.0 | 721.0 | 637.0 | 606.0 | 562.0 | 537.0 | 481.0 | |
| Depreciation & Amortization % Chg. | 6.0% | 1.7% | 2.2% | 29.4% | -15.2% | -11.7% | -4.9% | -7.3% | -4.4% | -10.4% | |
| EBITDA | 1,161.0 | 1,211.0 | 1,352.0 | 1,369.0 | 1,679.0 | 1,139.0 | -390.0 | 1,205.0 | 707.0 | -2,283.0 | |
| EBITDA % Chg. | 0.5% | 4.3% | 11.6% | 1.3% | 22.6% | -32.2% | — | — | -41.3% | — | |
| EBITDA Margin | 11.3% | 12.1% | 14.7% | 13.4% | 16.2% | 8.1% | -2.9% | 8.5% | 5.0% | -18.9% | |
| EBITDA Margin % Chg. | -2.3% | 7.2% | 22.1% | -9.1% | 20.7% | -49.9% | — | — | -40.8% | — |