Roblox Corporation (RBLX)

Growth

Revenue 5Y44.88%
Revenue 3Y85.50%
EPS 5Y26.69%
EPS 3Y48.32%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-27.20%
ROE-146.97%
ROA-15.44%
ROTA-15.60%

Capital Structure

Market Cap22.22B
EV20.68B
Cash3.02B
Current Ratio1.64
Debt/Equity0.92
Net Debt/EBITDA2.44
Show More

Income Statement

Select a metric from the list below to chart it

Dec '18
Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
312.8
488.2
923.9
1,919.2
2,214.8
Revenue % Chg.
-
56.1%
89.2%
107.7%
33.4%
Cost of Revenue
69.9
117.2
239.9
496.9
557.2
Cost of Revenue % Chg.
-
67.7%
104.6%
107.1%
31.6%
Gross Profit
242.9
371.0
684.0
1,422.3
1,657.6
Gross Profit % Chg.
-
52.8%
84.4%
107.9%
34.0%
Gross Profit Margin
77.7%
76.0%
74.0%
74.1%
74.8%
Gross Profit Margin % Chg.
-
-2.1%
-2.6%
0.1%
0.5%
R&D Expenses
87.1
107.1
201.4
533.2
798.6
R&D Expenses % Chg.
-
23.0%
88.1%
164.7%
90.3%
Selling, General, & Admin Expenses
252.5
355.4
748.7
1,384.2
1,620.5
Selling, General, & Admin Expenses % Chg.
-
40.7%
110.7%
84.9%
30.6%
Operating Income
-87.6
-76.4
-266.1
-495.1
-761.5
Operating Income % Chg.
-
12.7%
248.2%
86.0%
79.6%
Operating Income Margin
-28.0%
-15.7%
-28.8%
-25.8%
-34.4%
Operating Income Margin % Chg.
-
44.1%
84.0%
10.4%
34.6%
Total Other Income/Expenses Net
-9.6
-9.7
1.8
-8.7
-27.4
Total Other Income/Expenses Net % Chg.
-
0.6%
-
-
7461.3%
Income Before Tax
-97.2
-86.1
-264.3
-503.8
-788.9
Income Before Tax % Chg.
-
11.4%
206.9%
90.6%
85.9%
Income Before Tax Margin
-31.1%
-17.6%
-28.6%
-26.3%
-35.6%
Income Before Tax Margin % Chg.
-
43.2%
62.2%
8.3%
39.4%
Income Tax Expense
0.0
0.0
-6.7
-0.3
1.0
Income Tax Expense % Chg.
-
200.0%
-
95.2%
-
Net Income
-97.2
-86.0
-253.3
-491.7
-777.7
Net Income % Chg.
-
11.5%
194.5%
94.1%
91.0%
Net Income Margin
-31.1%
-17.6%
-27.4%
-25.6%
-35.1%
Net Income Margin % Chg.
-
43.3%
55.6%
6.5%
43.2%
Weighted Avg. Shares Out
526.2
526.2
526.2
505.9
590.4
Weighted Avg. Shares Out % Chg.
-
-
-
-3.9%
36.6%
EPS
-0.2
-0.1
-0.5
-1.0
-1.3
EPS % Chg.
-
19.4%
255.9%
102.1%
26.7%
Weighted Avg. Shares Out Dil
526.2
526.2
526.2
505.9
590.4
Weighted Avg. Shares Out Dil % Chg.
-
-
-
-3.9%
36.6%
EPS Diluted
-0.2
-0.1
-0.5
-1.0
-1.3
EPS Diluted % Chg.
-
19.4%
255.9%
102.1%
26.7%
Interest Income
3.8
6.5
1.8
0.1
17.2
Interest Income % Chg.
-
74.1%
-72.2%
-95.0%
13915.4%
Interest Expense
-
-
-
7.0
36.0
EBIT
-93.4
-79.6
-262.5
-510.7
-807.6
EBIT % Chg.
-
14.8%
229.9%
94.5%
90.3%
EBIT Margin
-29.9%
-16.3%
-28.4%
-26.6%
-36.5%
EBIT Margin % Chg.
-
45.4%
74.3%
6.4%
42.7%
Depreciation & Amortization
11.9
27.7
43.8
75.6
109.7
Depreciation & Amortization % Chg.
-
131.7%
58.4%
72.6%
63.7%
EBITDA
-81.5
-51.9
-218.7
-435.1
-697.9
EBITDA % Chg.
-
36.3%
321.3%
98.9%
95.3%
EBITDA Margin
-26.0%
-10.6%
-23.7%
-22.7%
-31.5%
EBITDA Margin % Chg.
-
59.2%
122.7%
4.2%
46.4%