RELX PLC (RELX)
Growth
Revenue 5Y2.36%
Revenue 3Y-0.28%
EPS 5Y6.27%
EPS 3Y1.99%
Dividend 5Y7.58%
Dividend 3Y5.83%
Capital Efficiency
ROIC8.04%
ROE21.47%
ROA4.01%
ROTA5.25%
Capital Structure
Market Cap56.22B
EV63.02B
Cash102M
Current Ratio0.51
Debt/Equity0.76
Net Debt/EBITDA8.26
RELX
Income Statement
Select a metric from the list below to chart it
Mar '86
Dec '93
Dec '01
Dec '07
Dec '15
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,480.4 | 7,155.6 | 7,401.0 | 8,546.3 | 9,116.5 | 9,286.3 | 9,759.8 | 8,812.8 | 8,978.9 | - | |
| Revenue % Chg. | -1.3% | -4.3% | 3.4% | 15.5% | 6.7% | 1.9% | 5.1% | -9.7% | 1.9% | - | |
| Cost of Revenue | 2,625.3 | 2,486.4 | 2,638.9 | 3,083.9 | 3,261.1 | 3,277.2 | 3,414.8 | 3,082.6 | 3,175.6 | - | |
| Cost of Revenue % Chg. | -1.0% | -5.3% | 6.1% | 16.9% | 5.7% | 0.5% | 4.2% | -9.7% | 3.0% | - | |
| Gross Profit | 4,855.1 | 4,669.2 | 4,762.1 | 5,462.5 | 5,855.4 | 6,009.1 | 6,345.0 | 5,730.2 | 5,803.3 | - | |
| Gross Profit % Chg. | -1.5% | -3.8% | 2.0% | 14.7% | 7.2% | 2.6% | 5.6% | -9.7% | 1.3% | - | |
| Gross Profit Margin | 64.9% | 65.3% | 64.3% | 63.9% | 64.2% | 64.7% | 65.0% | 65.0% | 64.6% | - | |
| Gross Profit Margin % Chg. | -0.2% | 0.5% | -1.4% | -0.7% | 0.5% | 0.7% | 0.5% | 0.0% | -0.6% | - | |
| Selling, General, & Admin Expenses | 3,185.5 | 2,976.0 | 2,985.9 | 3,391.3 | 3,540.0 | 3,614.4 | 3,791.6 | 3,858.5 | 3,504.1 | - | |
| Selling, General, & Admin Expenses % Chg. | -2.8% | -6.6% | 0.3% | 13.6% | 4.4% | 2.1% | 4.9% | 1.8% | -9.2% | - | |
| Operating Income | 1,705.5 | 1,737.8 | 1,855.5 | 2,117.1 | 2,361.2 | 2,434.4 | 2,604.2 | 1,890.2 | 2,335.2 | - | |
| Operating Income % Chg. | 1.3% | 1.9% | 6.8% | 14.1% | 11.5% | 3.1% | 7.0% | -27.4% | 23.5% | - | |
| Operating Income Margin | 22.8% | 24.3% | 25.1% | 24.8% | 25.9% | 26.2% | 26.7% | 21.4% | 26.0% | - | |
| Operating Income Margin % Chg. | 2.7% | 6.5% | 3.2% | -1.2% | 4.6% | 1.2% | 1.8% | -19.6% | 21.3% | - | |
| Total Other Income/Expenses Net | -223.1 | -214.4 | -229.3 | -291.3 | -212.0 | -302.4 | -314.8 | -52.1 | -107.8 | - | |
| Total Other Income/Expenses Net % Chg. | 5.3% | 3.9% | 6.9% | 27.0% | 27.2% | 42.7% | 4.1% | 83.5% | 107.1% | - | |
| Income Before Tax | 1,482.4 | 1,523.3 | 1,626.2 | 1,825.8 | 2,149.3 | 2,131.9 | 2,289.3 | 1,838.2 | 2,227.4 | - | |
| Income Before Tax % Chg. | 0.8% | 2.8% | 6.8% | 12.3% | 17.7% | -0.8% | 7.4% | -19.7% | 21.2% | - | |
| Income Before Tax Margin | 19.8% | 21.3% | 22.0% | 21.4% | 23.6% | 23.0% | 23.5% | 20.9% | 24.8% | - | |
| Income Before Tax Margin % Chg. | 2.1% | 7.4% | 3.2% | -2.8% | 10.4% | -2.6% | 2.2% | -11.1% | 18.9% | - | |
| Income Tax Expense | 100.4 | 333.4 | 369.4 | 376.8 | 83.0 | 361.9 | 418.9 | 340.9 | 404.1 | - | |
| Income Tax Expense % Chg. | -28.3% | 232.1% | 10.8% | 2.0% | -78.0% | 335.8% | 15.8% | -18.6% | 18.5% | - | |
| Net Income | 1,375.8 | 1,183.7 | 1,249.4 | 1,439.1 | 2,056.3 | 1,762.6 | 1,865.4 | 1,517.1 | 1,823.3 | - | |
| Net Income % Chg. | 3.8% | -14.0% | 5.5% | 15.2% | 42.9% | -14.3% | 5.8% | -18.7% | 20.2% | - | |
| Net Income Margin | 18.4% | 16.5% | 16.9% | 16.8% | 22.6% | 19.0% | 19.1% | 17.2% | 20.3% | - | |
| Net Income Margin % Chg. | 5.2% | -10.1% | 2.0% | -0.3% | 34.0% | -15.9% | 0.7% | -9.9% | 18.0% | - | |
| Weighted Avg. Shares Out | 2,362.3 | 2,300.4 | 2,108.6 | 2,062.3 | 2,019.4 | 1,977.2 | 1,943.5 | 1,926.2 | 1,928.0 | 1,952.6 | |
| Weighted Avg. Shares Out % Chg. | 1.6% | -2.6% | -8.3% | -2.2% | -2.1% | -2.1% | -1.7% | -0.9% | 0.1% | - | |
| EPS | 0.5 | 0.4 | 0.6 | 0.7 | 1.0 | 0.9 | 1.0 | 0.8 | 0.9 | - | |
| EPS % Chg. | -15.1% | -11.9% | 34.9% | 21.3% | 46.0% | -12.5% | 7.6% | -18.0% | 20.2% | - | |
| Weighted Avg. Shares Out Dil | 2,878.6 | 2,300.4 | 2,127.5 | 2,079.8 | 2,035.2 | 1,990.8 | 1,956.2 | 1,937.8 | 1,939.4 | 1,952.6 | |
| Weighted Avg. Shares Out Dil % Chg. | 22.3% | -20.1% | -7.5% | -2.2% | -2.1% | -2.2% | -1.7% | -0.9% | 0.1% | - | |
| EPS Diluted | 0.5 | 0.4 | 0.6 | 0.7 | 1.0 | 0.9 | 1.0 | 0.8 | 0.9 | - | |
| EPS Diluted % Chg. | -15.1% | -11.8% | 35.3% | 21.3% | 46.1% | -12.4% | 7.7% | -17.8% | 19.9% | - | |
| Interest Income | 5.0 | 8.7 | 3.7 | 7.4 | 3.7 | 7.4 | 6.2 | 3.7 | 1.2 | - | |
| Interest Income % Chg. | -42.9% | 75.0% | -57.1% | 100.0% | -50.0% | 100.0% | -16.7% | -40.0% | -66.7% | - | |
| Interest Expense | 223.1 | 182.2 | 188.4 | 216.9 | 200.8 | 244.2 | 373.1 | 187.2 | 154.9 | - | |
| Interest Expense % Chg. | -19.6% | -18.3% | 3.4% | 15.1% | -7.4% | 21.6% | 52.8% | -49.8% | -17.2% | - | |
| EBIT | 1,264.3 | 1,349.8 | 1,441.5 | 1,616.3 | 1,952.2 | 1,895.2 | 1,922.5 | 1,654.7 | 2,073.7 | - | |
| EBIT % Chg. | 5.2% | 6.8% | 6.8% | 12.1% | 20.8% | -2.9% | 1.4% | -13.9% | 25.3% | - | |
| EBIT Margin | 16.9% | 18.9% | 19.5% | 18.9% | 21.4% | 20.4% | 19.7% | 18.8% | 23.1% | - | |
| EBIT Margin % Chg. | 6.6% | 11.6% | 3.3% | -2.9% | 13.2% | -4.7% | -3.5% | -4.7% | 23.0% | - | |
| Depreciation & Amortization | 701.6 | 643.3 | 644.5 | 742.5 | 725.1 | 806.9 | 846.6 | 1,044.9 | 897.4 | - | |
| Depreciation & Amortization % Chg. | 2.0% | -8.3% | 0.2% | 15.2% | -2.3% | 11.3% | 4.9% | 23.4% | -14.1% | - | |
| EBITDA | 1,965.8 | 1,993.1 | 2,086.1 | 2,358.8 | 2,677.3 | 2,702.1 | 2,769.0 | 2,699.6 | 2,971.1 | - | |
| EBITDA % Chg. | 4.0% | 1.4% | 4.7% | 13.1% | 13.5% | 0.9% | 2.5% | -2.5% | 10.1% | - | |
| EBITDA Margin | 26.3% | 27.9% | 28.2% | 27.6% | 29.4% | 29.1% | 28.4% | 30.6% | 33.1% | - | |
| EBITDA Margin % Chg. | 5.4% | 6.0% | 1.2% | -2.1% | 6.4% | -0.9% | -2.5% | 8.0% | 8.0% | - |