Revenue | | - | - | 55.0 | 1,049.0 |
Cost of Revenue | | - | - | 520.0 | 3,555.0 |
Gross Profit | | - | - | -465.0 | -2,506.0 |
Gross Profit Margin | | - | - | -845.5% | -238.9% |
R&D Expenses | | 301.0 | 766.0 | 1,850.0 | 2,268.0 |
R&D Expenses % Chg. | | - | 154.5% | 141.5% | - |
Selling, General, & Admin Expenses | | - | - | 1,242.0 | 2,078.0 |
Other Expenses | | 108.0 | 255.0 | 663.0 | - |
Other Expenses % Chg. | | - | 136.1% | 160.0% | - |
Operating Income | | -409.0 | -1,021.0 | -4,220.0 | -7,515.0 |
Operating Income % Chg. | | - | 149.6% | 313.3% | - |
Operating Income Margin | | - | - | -7672.7% | -716.4% |
Total Other Income/Expenses Net | | -17.0 | 3.0 | -468.0 | 29.0 |
Income Before Tax | | -426.0 | -1,018.0 | -4,688.0 | -7,486.0 |
Income Before Tax % Chg. | | - | 139.0% | 360.5% | - |
Income Before Tax Margin | | - | - | -8523.6% | -713.6% |
Net Income | | -426.0 | -1,018.0 | -4,688.0 | -7,490.0 |
Net Income % Chg. | | - | 139.0% | 360.5% | - |
Net Income Margin | | - | - | -8523.6% | -714.0% |
Weighted Avg. Shares Out | | 101.0 | 723.0 | 723.0 | 707.0 |
Weighted Avg. Shares Out % Chg. | | - | 615.8% | - | - |
EPS | | -4.2 | -1.4 | -6.5 | -5.6 |
EPS % Chg. | | - | 66.6% | 360.5% | - |
Weighted Avg. Shares Out Dil | | 101.0 | 723.0 | 723.0 | 707.0 |
Weighted Avg. Shares Out Dil % Chg. | | - | 615.8% | - | - |
EPS Diluted | | -4.2 | -1.4 | -6.5 | -5.6 |
EPS Diluted % Chg. | | - | 66.6% | 360.5% | - |
Interest Income | | 18.0 | 10.0 | 3.0 | 95.0 |
Interest Income % Chg. | | - | -44.4% | -70.0% | - |
Interest Expense | | 34.0 | 8.0 | 29.0 | 92.0 |
Interest Expense % Chg. | | - | -76.5% | 262.5% | - |
EBIT | | -442.0 | -1,016.0 | -4,714.0 | -7,483.0 |
EBIT % Chg. | | - | 129.9% | 364.0% | - |
EBIT Margin | | - | - | -8570.9% | -713.3% |
Depreciation & Amortization | | 7.0 | 29.0 | 197.0 | 566.0 |
Depreciation & Amortization % Chg. | | - | 314.3% | 579.3% | - |
EBITDA | | -435.0 | -987.0 | -4,517.0 | -6,917.0 |
EBITDA % Chg. | | - | 126.9% | 357.6% | - |
EBITDA Margin | | - | - | -8212.7% | -659.4% |