Raymond James Financial, Inc. (RJF)
Growth
Revenue 5Y13.15%
Revenue 3Y14.22%
EPS 5Y19.35%
EPS 3Y13.62%
Dividend 5Y17.39%
Dividend 3Y13.48%
Capital Efficiency
ROIC-
ROE16.70%
ROA1.86%
ROTA1.86%
Capital Structure
Market Cap23.93B
EV0
Cash6.18B
Current Ratio-
Debt/Equity0.88
Net Debt/EBITDA-2.48
RJF
Income Statement
Select a metric from the list below to chart it
Sep '85
Sep '92
Sep '99
Sep '06
Sep '13
Sep '20
| Income Statement | Sep '13 | Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,408.1 | 4,769.1 | 5,097.9 | 5,300.6 | 6,243.9 | 7,181.9 | 7,646.0 | 7,889.0 | 9,630.0 | 11,308.0 | |
| Revenue % Chg. | 15.8% | 8.2% | 6.9% | 4.0% | 17.8% | 15.0% | 6.5% | 3.2% | 22.1% | 17.4% | |
| Gross Profit | - | - | - | - | - | - | - | - | - | 11,308.0 | |
| Gross Profit Margin | - | - | - | - | - | - | - | - | - | 100.0% | |
| Selling, General, & Admin Expenses | 3,435.8 | 3,705.0 | 3,950.7 | 4,052.9 | 4,694.3 | 5,342.7 | 5,654.0 | 5,992.0 | 7,123.0 | 5,694.0 | |
| Selling, General, & Admin Expenses % Chg. | 20.8% | 7.8% | 6.6% | 2.6% | 15.8% | 13.8% | 5.8% | 6.0% | 18.9% | -20.1% | |
| Income Before Tax | 593.9 | 715.9 | 776.7 | 777.4 | 928.0 | 1,304.9 | 1,375.0 | 1,052.0 | 1,791.0 | 2,018.0 | |
| Income Before Tax % Chg. | 26.9% | 20.5% | 8.5% | 0.1% | 19.4% | 40.6% | 5.4% | -23.5% | 70.2% | 12.7% | |
| Income Before Tax Margin | 13.5% | 15.0% | 15.2% | 14.7% | 14.9% | 18.2% | 18.0% | 13.3% | 18.6% | 17.8% | |
| Income Before Tax Margin % Chg. | 9.6% | 11.4% | 1.5% | -3.7% | 1.3% | 22.2% | -1.0% | -25.8% | 39.5% | -4.0% | |
| Income Tax Expense | 197.0 | 267.8 | 296.0 | 271.3 | 289.1 | 454.0 | 341.0 | 234.0 | 388.0 | 513.0 | |
| Income Tax Expense % Chg. | 12.2% | 35.9% | 10.5% | -8.4% | 6.6% | 57.0% | -24.9% | -31.4% | 65.8% | 32.2% | |
| Net Income | 367.2 | 480.2 | 502.1 | 529.4 | 636.2 | 856.7 | 1,034.0 | 818.0 | 1,403.0 | 1,505.0 | |
| Net Income % Chg. | 24.1% | 30.8% | 4.6% | 5.4% | 20.2% | 34.7% | 20.7% | -20.9% | 71.5% | 7.3% | |
| Net Income Margin | 8.3% | 10.1% | 9.8% | 10.0% | 10.2% | 11.9% | 13.5% | 10.4% | 14.6% | 13.3% | |
| Net Income Margin % Chg. | 7.2% | 20.9% | -2.2% | 1.4% | 2.0% | 17.1% | 13.4% | -23.3% | 40.5% | -8.6% | |
| Weighted Avg. Shares Out | 206.6 | 209.9 | 213.8 | 212.7 | 214.9 | 217.9 | 211.5 | 206.4 | 205.7 | 209.9 | |
| Weighted Avg. Shares Out % Chg. | 5.3% | 1.6% | 1.9% | -0.5% | 1.1% | 1.4% | -2.9% | -2.4% | -0.3% | 2.0% | |
| EPS | 1.8 | 2.3 | 2.3 | 2.5 | 3.0 | 3.9 | 4.9 | 4.0 | 6.8 | 7.2 | |
| EPS % Chg. | 18.9% | 29.2% | 2.9% | 6.0% | 19.1% | 33.0% | 24.3% | -18.9% | 72.0% | 5.3% | |
| Weighted Avg. Shares Out Dil | 210.8 | 215.4 | 218.8 | 216.8 | 220.0 | 223.3 | 216.0 | 210.3 | 211.2 | 215.3 | |
| Weighted Avg. Shares Out Dil % Chg. | 6.6% | 2.2% | 1.6% | -0.9% | 1.5% | 1.5% | -3.3% | -2.6% | 0.4% | 1.9% | |
| EPS Diluted | 1.7 | 2.2 | 2.3 | 2.4 | 2.9 | 3.8 | 4.8 | 3.9 | 6.6 | 7.0 | |
| EPS Diluted % Chg. | 17.3% | 28.7% | 3.3% | 6.4% | 18.6% | 32.8% | 24.7% | -18.7% | 70.6% | 5.4% | |
| Interest Income | 473.6 | 480.9 | 543.2 | 640.3 | 802.1 | 1,044.0 | 1,281.0 | 1,000.0 | 823.0 | 1,508.0 | |
| Interest Income % Chg. | 4.5% | 1.5% | 13.0% | 17.9% | 25.3% | 30.2% | 22.7% | -21.9% | -17.7% | 83.2% | |
| Interest Expense | 110.4 | 104.1 | 108.0 | 117.1 | 153.8 | 201.5 | 283.0 | 178.0 | 150.0 | 305.0 | |
| Interest Expense % Chg. | 20.8% | -5.7% | 3.7% | 8.5% | 31.3% | 31.0% | 40.4% | -37.1% | -15.7% | 103.3% | |
| EBIT | 957.1 | 1,092.7 | 1,212.0 | 1,300.6 | 1,576.3 | 2,147.4 | 2,373.0 | 1,874.0 | 2,464.0 | 3,221.0 | |
| EBIT % Chg. | 15.3% | 14.2% | 10.9% | 7.3% | 21.2% | 36.2% | 10.5% | -21.0% | 31.5% | 30.7% | |
| EBIT Margin | 21.7% | 22.9% | 23.8% | 24.5% | 25.2% | 29.9% | 31.0% | 23.8% | 25.6% | 28.5% | |
| EBIT Margin % Chg. | -0.4% | 5.5% | 3.8% | 3.2% | 2.9% | 18.4% | 3.8% | -23.5% | 7.7% | 11.3% | |
| Depreciation & Amortization | 66.4 | 64.2 | 68.3 | 72.4 | 84.1 | 98.7 | 112.0 | 119.0 | 134.0 | 168.0 | |
| Depreciation & Amortization % Chg. | 29.0% | -3.3% | 6.5% | 6.0% | 16.2% | 17.4% | 13.4% | 6.3% | 12.6% | 25.4% | |
| EBITDA | 1,023.5 | 1,156.9 | 1,280.3 | 1,373.0 | 1,660.5 | 2,246.1 | 2,485.0 | 1,993.0 | 2,598.0 | 3,389.0 | |
| EBITDA % Chg. | 16.1% | 13.0% | 10.7% | 7.2% | 20.9% | 35.3% | 10.6% | -19.8% | 30.4% | 30.4% | |
| EBITDA Margin | 23.2% | 24.3% | 25.1% | 25.9% | 26.6% | 31.3% | 32.5% | 25.3% | 27.0% | 30.0% | |
| EBITDA Margin % Chg. | 0.3% | 4.5% | 3.5% | 3.1% | 2.7% | 17.6% | 3.9% | -22.3% | 6.8% | 11.1% |