Roper Technologies, Inc. (ROP)
Growth
Revenue 5Y8.10%
Revenue 3Y3.17%
EPS 5Y11.13%
EPS 3Y6.39%
Dividend 5Y13.58%
Dividend 3Y11.10%
Capital Efficiency
ROIC6.95%
ROE22.04%
ROA11.90%
ROTA16.00%
Capital Structure
Market Cap46.04B
EV50.80B
Cash1.89B
Current Ratio1.41
Debt/Equity0.43
Net Debt/EBITDA1.18
ROP
Income Statement
Select a metric from the list below to chart it
Oct '91
Oct '97
Dec '03
Dec '09
Dec '15
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,238.1 | 3,549.5 | 3,582.4 | 3,789.9 | 4,607.5 | 5,191.2 | 5,366.8 | 5,527.1 | 5,777.8 | 5,700.0 | |
| Revenue % Chg. | 8.2% | 9.6% | 0.9% | 5.8% | 21.6% | 12.7% | 3.4% | 3.0% | 4.5% | -6.3% | |
| Cost of Revenue | 1,355.2 | 1,447.6 | 1,417.7 | 1,457.5 | 1,742.7 | 1,911.7 | 1,939.7 | 1,984.1 | 1,860.4 | 1,798.6 | |
| Cost of Revenue % Chg. | 2.5% | 6.8% | -2.1% | 2.8% | 19.6% | 9.7% | 1.5% | 2.3% | -6.2% | -14.1% | |
| Gross Profit | 1,882.9 | 2,101.9 | 2,164.6 | 2,332.4 | 2,864.8 | 3,279.5 | 3,427.1 | 3,543.0 | 3,917.4 | 3,901.4 | |
| Gross Profit % Chg. | 12.6% | 11.6% | 3.0% | 7.8% | 22.8% | 14.5% | 4.5% | 3.4% | 10.6% | -2.2% | |
| Gross Profit Margin | 58.1% | 59.2% | 60.4% | 61.5% | 62.2% | 63.2% | 63.9% | 64.1% | 67.8% | 68.4% | |
| Gross Profit Margin % Chg. | 4.1% | 1.8% | 2.0% | 1.8% | 1.0% | 1.6% | 1.1% | 0.4% | 5.8% | 4.4% | |
| Selling, General, & Admin Expenses | 1,040.6 | 1,102.4 | 1,136.7 | 1,277.8 | 1,654.6 | 1,883.1 | 1,928.7 | 2,111.9 | 2,337.7 | 2,304.1 | |
| Selling, General, & Admin Expenses % Chg. | 13.8% | 5.9% | 3.1% | 12.4% | 29.5% | 13.8% | 2.4% | 9.5% | 10.7% | -3.5% | |
| Operating Income | 842.4 | 999.5 | 1,027.9 | 1,054.6 | 1,210.2 | 1,396.4 | 1,498.4 | 1,431.1 | 1,480.2 | 1,497.8 | |
| Operating Income % Chg. | 11.2% | 18.7% | 2.8% | 2.6% | 14.8% | 15.4% | 7.3% | -4.5% | 3.4% | -6.5% | |
| Operating Income Margin | 26.0% | 28.2% | 28.7% | 27.8% | 26.3% | 26.9% | 27.9% | 25.9% | 25.6% | 26.3% | |
| Operating Income Margin % Chg. | 2.8% | 8.2% | 1.9% | -3.0% | -5.6% | 2.4% | 3.8% | -7.3% | -1.1% | -0.2% | |
| Total Other Income/Expenses Net | -88.2 | -78.0 | -25.6 | -113.9 | -175.5 | -198.0 | 729.0 | -221.8 | -209.2 | -194.1 | |
| Total Other Income/Expenses Net % Chg. | 24.4% | 11.6% | 67.2% | 345.4% | 54.1% | 12.8% | - | - | 5.7% | 9.8% | |
| Income Before Tax | 754.1 | 921.5 | 1,002.3 | 940.7 | 1,034.7 | 1,198.4 | 2,227.4 | 1,209.3 | 1,271.0 | 1,303.7 | |
| Income Before Tax % Chg. | 9.8% | 22.2% | 8.8% | -6.2% | 10.0% | 15.8% | 85.9% | -45.7% | 5.1% | -6.0% | |
| Income Before Tax Margin | 23.3% | 26.0% | 28.0% | 24.8% | 22.5% | 23.1% | 41.5% | 21.9% | 22.0% | 22.9% | |
| Income Before Tax Margin % Chg. | 1.5% | 11.5% | 7.8% | -11.3% | -9.5% | 2.8% | 79.8% | -47.3% | 0.5% | 0.3% | |
| Income Tax Expense | 215.8 | 275.4 | 306.3 | 282.0 | 63.0 | 254.0 | 459.5 | 259.6 | 288.4 | 314.3 | |
| Income Tax Expense % Chg. | 6.2% | 27.6% | 11.2% | -7.9% | -77.7% | 303.5% | 80.9% | -43.5% | 11.1% | 6.0% | |
| Net Income | 538.3 | 646.0 | 696.1 | 658.6 | 971.8 | 944.4 | 1,767.9 | 949.7 | 1,152.6 | 2,904.1 | |
| Net Income % Chg. | 11.4% | 20.0% | 7.7% | -5.4% | 47.5% | -2.8% | 87.2% | -46.3% | 21.4% | 159.2% | |
| Net Income Margin | 16.6% | 18.2% | 19.4% | 17.4% | 21.1% | 18.2% | 32.9% | 17.2% | 19.9% | 50.9% | |
| Net Income Margin % Chg. | 3.0% | 9.5% | 6.8% | -10.6% | 21.4% | -13.7% | 81.1% | -47.8% | 16.1% | 176.6% | |
| Weighted Avg. Shares Out | 99.1 | 99.9 | 100.6 | 101.3 | 102.2 | 103.2 | 103.9 | 104.6 | 104.6 | 105.8 | |
| Weighted Avg. Shares Out % Chg. | 1.5% | 0.8% | 0.7% | 0.7% | 0.9% | 1.0% | 0.7% | 0.7% | - | 0.6% | |
| EPS | 5.4 | 6.5 | 6.9 | 6.5 | 9.5 | 9.2 | 17.0 | 9.1 | 11.0 | 27.5 | |
| EPS % Chg. | 9.7% | 19.2% | 7.0% | -6.1% | 46.3% | -3.8% | 86.0% | -46.7% | 20.6% | 157.8% | |
| Weighted Avg. Shares Out Dil | 100.2 | 100.9 | 101.6 | 102.5 | 103.5 | 104.4 | 105.1 | 105.7 | 105.7 | 106.8 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.7% | 0.7% | 0.7% | 0.9% | 1.0% | 0.8% | 0.7% | 0.6% | - | 0.4% | |
| EPS Diluted | 5.4 | 6.4 | 6.9 | 6.4 | 9.4 | 9.1 | 16.8 | 9.0 | 10.8 | 27.2 | |
| EPS Diluted % Chg. | 10.5% | 19.2% | 7.0% | -6.1% | 46.0% | -3.6% | 85.9% | -46.6% | 20.5% | 158.3% | |
| Interest Expense | 88.0 | 78.6 | 84.2 | 111.6 | 180.6 | 182.1 | 186.6 | 218.9 | 234.1 | 194.5 | |
| Interest Expense % Chg. | 30.4% | -10.7% | 7.1% | 32.5% | 61.9% | 0.8% | 2.5% | 17.3% | 6.9% | -19.6% | |
| EBIT | 666.1 | 842.8 | 918.1 | 829.1 | 854.2 | 1,016.3 | 2,040.8 | 990.4 | 1,036.9 | 1,109.2 | |
| EBIT % Chg. | 7.6% | 26.5% | 8.9% | -9.7% | 3.0% | 19.0% | 100.8% | -51.5% | 4.7% | -3.2% | |
| EBIT Margin | 20.6% | 23.7% | 25.6% | 21.9% | 18.5% | 19.6% | 38.0% | 17.9% | 17.9% | 19.5% | |
| EBIT Margin % Chg. | -0.5% | 15.4% | 7.9% | -14.6% | -15.3% | 5.6% | 94.2% | -52.9% | 0.2% | 3.4% | |
| Depreciation & Amortization | 189.2 | 197.3 | 204.3 | 240.5 | 345.0 | 367.0 | 416.0 | 520.8 | 634.1 | 623.5 | |
| Depreciation & Amortization % Chg. | 22.3% | 4.3% | 3.5% | 17.7% | 43.5% | 6.4% | 13.4% | 25.2% | 21.8% | -2.5% | |
| EBITDA | 855.3 | 1,040.1 | 1,122.4 | 1,069.5 | 1,199.1 | 1,383.3 | 2,456.8 | 1,511.2 | 1,671.0 | 1,732.7 | |
| EBITDA % Chg. | 10.5% | 21.6% | 7.9% | -4.7% | 12.1% | 15.4% | 77.6% | -38.5% | 10.6% | -2.9% | |
| EBITDA Margin | 26.4% | 29.3% | 31.3% | 28.2% | 26.0% | 26.6% | 45.8% | 27.3% | 28.9% | 30.4% | |
| EBITDA Margin % Chg. | 2.2% | 10.9% | 6.9% | -9.9% | -7.8% | 2.4% | 71.8% | -40.3% | 5.8% | 3.6% |