Rovio Entertainment Oyj (ROVIO.HE)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap698.54M
EV698.54M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
169.3
151.9
205.0
317.8
300.7
309.1
291.2
306.1
339.8
330.1
Revenue % Chg.
-8.7%
-10.3%
34.9%
55.0%
-5.4%
2.8%
-5.8%
5.1%
11.0%
1.5%
Cost of Revenue
40.0
40.1
56.6
87.5
85.4
82.7
79.8
79.6
85.1
83.7
Gross Profit
129.3
111.8
148.4
230.3
215.3
226.4
211.4
226.4
254.6
246.4
Gross Profit Margin
76.4%
73.6%
72.4%
72.5%
71.6%
73.2%
72.6%
74.0%
74.9%
74.6%
R&D Expenses
10.9
11.8
10.8
6.6
7.4
7.7
8.8
10.2
11.4
—
Selling, General, & Admin Expenses
18.7
28.9
31.3
87.9
95.3
120.6
3.0
88.5
114.8
—
Other Expenses
89.1
93.6
88.3
102.5
78.9
78.7
91.2
87.4
97.9
214.5
Operating Income
10.7
-22.5
18.0
33.3
33.7
19.3
107.0
40.4
30.5
32.0
Operating Income Margin
6.3%
-14.8%
8.8%
10.5%
11.2%
6.3%
36.7%
13.2%
9.0%
9.7%
Total Other Income/Expenses Net
1.5
0.8
-1.6
-4.8
0.8
-0.4
-63.4
2.7
2.1
2.4
Income Before Tax
12.2
-21.7
16.4
28.5
34.5
19.0
43.6
43.1
32.7
34.3
Income Before Tax Margin
7.2%
-14.3%
8.0%
9.0%
11.5%
6.1%
15.0%
14.1%
9.6%
10.4%
Income Tax Expense
3.6
-1.6
5.1
6.5
8.2
4.8
9.2
10.8
8.2
7.9
Net Income
8.6
-20.1
11.3
22.0
26.3
14.1
34.4
32.2
24.5
26.4
Net Income Margin
5.1%
-13.2%
5.5%
6.9%
8.7%
4.6%
11.8%
10.5%
7.2%
8.0%
Weighted Avg. Shares Out
75.3
75.3
75.3
75.8
79.3
79.7
75.3
74.1
75.2
75.6
EPS
0.1
-0.3
0.2
0.3
0.3
0.2
0.5
0.4
0.3
0.4
EPS % Chg.
-70.0%
—
—
91.9%
14.8%
-45.2%
152.9%
-4.7%
-26.8%
-13.7%
Weighted Avg. Shares Out Dil
75.3
75.3
75.3
77.4
80.2
79.9
75.5
74.4
76.1
76.7
EPS Diluted
0.1
-0.3
0.2
0.3
0.3
0.2
0.5
0.4
0.3
0.3
Interest Income
0.4
0.1
0.0
—
0.3
0.5
0.4
0.4
1.8
—
Interest Expense
0.5
1.0
1.6
0.9
0.4
1.0
0.5
0.5
0.6
1.6
EBIT
12.1
-22.7
14.9
27.6
34.4
18.5
43.4
42.9
33.9
32.7
EBIT Margin
7.1%
-14.9%
7.2%
8.7%
11.4%
6.0%
14.9%
14.0%
10.0%
9.9%
Depreciation & Amortization
7.6
16.5
19.8
30.6
16.8
15.9
18.7
17.1
18.5
15.3
EBITDA
19.7
-6.2
34.6
58.2
51.2
34.4
62.1
60.1
52.3
48.0
EBITDA Margin
11.6%
-4.1%
16.9%
18.3%
17.0%
11.1%
21.3%
19.6%
15.4%
14.5%