| Revenue | | 1,577.5 | 1,658.9 | 1,794.6 | 2,122.4 | 2,289.5 | 2,247.2 |
| Revenue % Chg. | | - | 5.2% | 8.2% | 18.3% | 7.9% | -1.7% |
| Gross Profit | | - | - | - | 2,122.4 | - | - |
| Gross Profit Margin | | - | - | - | 100.0% | - | - |
| R&D Expenses | | 117.9 | 392.6 | 83.0 | 26.3 | 200.1 | 230.4 |
| R&D Expenses % Chg. | | - | 233.1% | -78.9% | -68.3% | 661.1% | 121.5% |
| Selling, General, & Admin Expenses | | 106.4 | 61.9 | 103.4 | 181.7 | 182.8 | 200.2 |
| Selling, General, & Admin Expenses % Chg. | | - | -41.8% | 67.1% | 75.7% | 0.6% | -48.3% |
| Other Expenses | | 413.5 | -160.0 | -1,015.0 | 319.0 | 475.8 | 873.4 |
| Other Expenses % Chg. | | - | - | 534.3% | - | 49.2% | - |
| Operating Income | | 939.7 | 1,364.4 | 2,623.2 | 1,595.4 | 1,430.7 | 943.1 |
| Operating Income % Chg. | | - | 45.2% | 92.3% | -39.2% | -10.3% | -40.7% |
| Operating Income Margin | | 59.6% | 82.2% | 146.2% | 75.2% | 62.5% | 42.0% |
| Operating Income Margin % Chg. | | - | 38.1% | 77.7% | -48.6% | -16.9% | -39.7% |
| Total Other Income/Expenses Net | | 403.5 | 153.4 | -161.8 | 106.6 | -189.5 | -49.4 |
| Total Other Income/Expenses Net % Chg. | | - | -62.0% | - | - | - | 32.7% |
| Income Before Tax | | 1,343.2 | 1,517.9 | 2,461.4 | 1,702.0 | 1,241.2 | 893.8 |
| Income Before Tax % Chg. | | - | 13.0% | 62.2% | -30.9% | -27.1% | -42.5% |
| Income Before Tax Margin | | 85.1% | 91.5% | 137.2% | 80.2% | 54.2% | 39.8% |
| Income Before Tax Margin % Chg. | | - | 7.5% | 49.9% | -41.5% | -32.4% | -41.5% |
| Net Income | | 1,210.0 | 1,377.7 | 2,348.5 | 975.0 | 619.7 | 506.8 |
| Net Income % Chg. | | - | 13.9% | 70.5% | -58.5% | -36.4% | -35.3% |
| Net Income Margin | | 76.7% | 83.0% | 130.9% | 45.9% | 27.1% | 22.6% |
| Net Income Margin % Chg. | | - | 8.3% | 57.6% | -64.9% | -41.1% | -34.1% |
| Weighted Avg. Shares Out | | 354.2 | 354.2 | 354.2 | 388.1 | 671.8 | 434.4 |
| Weighted Avg. Shares Out % Chg. | | - | - | - | 9.6% | 73.1% | 7.6% |
| EPS | | 3.4 | 3.9 | 3.4 | 2.5 | 0.9 | 1.2 |
| EPS % Chg. | | - | 13.9% | -13.9% | -25.0% | -63.3% | -40.3% |
| Weighted Avg. Shares Out Dil | | 354.2 | 354.2 | 354.2 | 388.1 | 671.8 | 607.2 |
| Weighted Avg. Shares Out Dil % Chg. | | - | - | - | 9.6% | 73.1% | 9.9% |
| EPS Diluted | | 3.4 | 3.9 | 3.4 | 2.5 | 0.9 | 1.2 |
| EPS Diluted % Chg. | | - | 13.9% | -13.9% | -25.0% | -63.3% | -40.6% |
| Interest Income | | 6.8 | 24.4 | 22.3 | 28.4 | 53.5 | 45.1 |
| Interest Income % Chg. | | - | 261.4% | -8.6% | 27.1% | 88.6% | -29.6% |
| Interest Expense | | 247.3 | 280.0 | 268.6 | 157.1 | 166.1 | 188.0 |
| Interest Expense % Chg. | | - | 13.2% | -4.1% | -41.5% | 5.8% | 19.7% |
| EBIT | | 1,102.6 | 1,262.3 | 2,215.2 | 1,573.3 | 1,128.6 | 750.9 |
| EBIT % Chg. | | - | 14.5% | 75.5% | -29.0% | -28.3% | -48.6% |
| EBIT Margin | | 69.9% | 76.1% | 123.4% | 74.1% | 49.3% | 33.4% |
| EBIT Margin % Chg. | | - | 8.9% | 62.2% | -39.9% | -33.5% | -47.7% |
| Depreciation & Amortization | | 33.3 | 33.3 | 23.9 | 23.1 | 23.0 | - |
| Depreciation & Amortization % Chg. | | - | - | -28.1% | -3.6% | -0.3% | - |
| EBITDA | | 1,135.9 | 1,295.6 | 2,239.1 | 1,596.3 | 1,151.6 | 750.9 |
| EBITDA % Chg. | | - | 14.1% | 72.8% | -28.7% | -27.9% | -49.2% |
| EBITDA Margin | | 72.0% | 78.1% | 124.8% | 75.2% | 50.3% | 33.4% |
| EBITDA Margin % Chg. | | - | 8.5% | 59.8% | -39.7% | -33.1% | -48.3% |