ResMed Inc. (RSMDF)
Growth
Revenue 5Y75.72%
Revenue 3Y137.81%
EPS 5Y85.62%
EPS 3Y166.25%
Dividend 5Y66.36%
Dividend 3Y124.76%
Capital Efficiency
ROIC16.92%
ROE23.99%
ROA11.42%
ROTA12.22%
Capital Structure
Market Cap36.78B
EV37.50B
Cash207.16M
Current Ratio2.94
Debt/Equity0.34
Net Debt/EBITDA0.80
RSMDF
Income Statement
Select a metric from the list below to chart it
Jun '93
Jun '99
Jun '05
Jun '11
Jun '17
TTM
| Income Statement | Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,555.0 | 1,678.9 | 1,838.7 | 2,066.7 | 2,340.2 | 2,606.6 | 2,957.0 | 3,196.8 | 3,578.1 | 2,710.6 | |
| Revenue % Chg. | 2.7% | 8.0% | 9.5% | 12.4% | 13.2% | 11.4% | 13.4% | 8.1% | 11.9% | -19.1% | |
| Cost of Revenue | 565.2 | 667.5 | 772.2 | 865.0 | 978.0 | 1,070.0 | 1,239.2 | 1,357.7 | 1,553.8 | 1,173.7 | |
| Cost of Revenue % Chg. | -1.5% | 18.1% | 15.7% | 12.0% | 13.1% | 9.4% | 15.8% | 9.6% | 14.4% | -18.6% | |
| Gross Profit | 989.8 | 1,011.4 | 1,066.5 | 1,201.7 | 1,362.2 | 1,536.6 | 1,717.8 | 1,839.1 | 2,024.3 | 1,536.8 | |
| Gross Profit % Chg. | 5.2% | 2.2% | 5.4% | 12.7% | 13.3% | 12.8% | 11.8% | 7.1% | 10.1% | -19.4% | |
| Gross Profit Margin | 63.7% | 60.2% | 58.0% | 58.1% | 58.2% | 59.0% | 58.1% | 57.5% | 56.6% | 56.7% | |
| Gross Profit Margin % Chg. | 2.5% | -5.4% | -3.7% | 0.2% | 0.1% | 1.3% | -1.5% | -1.0% | -1.7% | -0.4% | |
| R&D Expenses | 118.2 | 114.9 | 118.7 | 144.5 | 155.1 | 180.7 | 201.9 | 225.3 | 253.6 | 192.6 | |
| R&D Expenses % Chg. | -1.6% | -2.8% | 3.3% | 21.8% | 7.4% | 16.4% | 11.8% | 11.6% | 12.6% | -16.5% | |
| Selling, General, & Admin Expenses | 450.4 | 478.6 | 488.1 | 554.0 | 600.4 | 645.0 | 676.7 | 670.4 | 739.4 | 561.9 | |
| Selling, General, & Admin Expenses % Chg. | 4.6% | 6.3% | 2.0% | 13.5% | 8.4% | 7.4% | 4.9% | -0.9% | 10.3% | -18.3% | |
| Other Expenses | 9.7 | 8.7 | 23.9 | 46.6 | 46.4 | 74.9 | 30.1 | 31.1 | 31.1 | 23.4 | |
| Other Expenses % Chg. | -72.1% | -10.9% | 176.0% | 94.7% | -0.4% | 61.6% | -59.8% | 3.3% | - | -23.3% | |
| Operating Income | 405.1 | 409.2 | 429.0 | 425.8 | 541.8 | 579.3 | 809.7 | 903.7 | 1,000.3 | 759.0 | |
| Operating Income % Chg. | 14.2% | 1.0% | 4.8% | -0.7% | 27.3% | 6.9% | 39.8% | 11.6% | 10.7% | -20.0% | |
| Operating Income Margin | 26.1% | 24.4% | 23.3% | 20.6% | 23.2% | 22.2% | 27.4% | 28.3% | 28.0% | 28.0% | |
| Operating Income Margin % Chg. | 11.2% | -6.4% | -4.3% | -11.7% | 12.4% | -4.0% | 23.2% | 3.2% | -1.1% | -1.2% | |
| Total Other Income/Expenses Net | 26.0 | 26.7 | 10.6 | -7.1 | -20.5 | -60.4 | -76.6 | -20.0 | -39.8 | -33.3 | |
| Total Other Income/Expenses Net % Chg. | -14.2% | 2.7% | -60.2% | - | 190.8% | 194.4% | 26.7% | 73.9% | 98.9% | 50.9% | |
| Income Before Tax | 431.1 | 435.9 | 439.6 | 418.7 | 521.3 | 518.8 | 733.1 | 883.7 | 960.5 | 725.6 | |
| Income Before Tax % Chg. | 11.9% | 1.1% | 0.8% | -4.7% | 24.5% | -0.5% | 41.3% | 20.5% | 8.7% | -21.7% | |
| Income Before Tax Margin | 27.7% | 26.0% | 23.9% | 20.3% | 22.3% | 19.9% | 24.8% | 27.6% | 26.8% | 26.8% | |
| Income Before Tax Margin % Chg. | 9.0% | -6.3% | -7.9% | -15.2% | 9.9% | -10.6% | 24.5% | 11.5% | -2.9% | -3.2% | |
| Income Tax Expense | 85.8 | 83.0 | 87.2 | 76.5 | 205.7 | 114.3 | 111.4 | 409.2 | 181.0 | 134.2 | |
| Income Tax Expense % Chg. | 10.0% | -3.2% | 5.0% | -12.3% | 169.1% | -44.5% | -2.5% | 267.2% | -55.8% | -68.6% | |
| Net Income | 345.3 | 352.9 | 352.4 | 342.3 | 315.6 | 404.6 | 621.7 | 474.5 | 779.4 | 591.4 | |
| Net Income % Chg. | 12.4% | 2.2% | -0.1% | -2.9% | -7.8% | 28.2% | 53.7% | -23.7% | 64.3% | 18.3% | |
| Net Income Margin | 22.2% | 21.0% | 19.2% | 16.6% | 13.5% | 15.5% | 21.0% | 14.8% | 21.8% | 21.8% | |
| Net Income Margin % Chg. | 9.5% | -5.3% | -8.8% | -13.6% | -18.6% | 15.1% | 35.4% | -29.4% | 46.8% | 46.2% | |
| Weighted Avg. Shares Out | 1,414.7 | 1,404.7 | 1,402.4 | 1,413.6 | 1,427.6 | 1,431.1 | 1,443.4 | 1,453.1 | 146.1 | 1,461.0 | |
| Weighted Avg. Shares Out % Chg. | -1.0% | -0.7% | -0.2% | 0.8% | 1.0% | 0.2% | 0.9% | 0.7% | -89.9% | 0.4% | |
| EPS | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 5.3 | 0.4 | |
| EPS % Chg. | 13.5% | 2.9% | - | -3.6% | -8.7% | 28.1% | 52.3% | -24.1% | 1533.0% | 16.9% | |
| Weighted Avg. Shares Out Dil | 1,443.6 | 1,426.9 | 1,416.7 | 1,424.5 | 1,439.9 | 1,444.8 | 1,456.5 | 1,464.5 | 147.0 | 1,470.6 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.4% | -1.2% | -0.7% | 0.6% | 1.1% | 0.3% | 0.8% | 0.5% | -90.0% | 0.5% | |
| EPS Diluted | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 5.3 | 0.4 | |
| EPS Diluted % Chg. | 13.8% | 3.3% | 0.8% | -3.6% | -8.7% | 27.9% | 52.5% | -24.1% | 1535.8% | 17.3% | |
| Interest Income | 31.2 | 26.2 | 16.9 | 17.1 | 16.4 | 2.3 | 1.0 | 0.4 | - | - | |
| Interest Income % Chg. | -19.6% | -16.1% | -35.7% | 1.3% | -4.1% | -86.0% | -55.6% | -64.5% | - | - | |
| Interest Expense | 6.1 | 5.8 | 11.2 | 28.2 | 28.4 | 36.2 | 40.4 | 24.0 | 22.3 | - | |
| Interest Expense % Chg. | -4.0% | -5.7% | 93.9% | 152.0% | 0.4% | 27.5% | 11.7% | -40.6% | -7.0% | - | |
| EBIT | 456.2 | 456.3 | 445.2 | 407.6 | 509.3 | 485.0 | 693.7 | 860.0 | 938.2 | 725.6 | |
| EBIT % Chg. | 9.2% | 0.0% | -2.4% | -8.5% | 25.0% | -4.8% | 43.0% | 24.0% | 9.1% | -21.7% | |
| EBIT Margin | 29.3% | 27.2% | 24.2% | 19.7% | 21.8% | 18.6% | 23.5% | 26.9% | 26.2% | 26.8% | |
| EBIT Margin % Chg. | 6.4% | -7.3% | -10.9% | -18.6% | 10.4% | -14.5% | 26.1% | 14.7% | -2.5% | -3.2% | |
| Depreciation & Amortization | 73.5 | 73.1 | 86.8 | 112.2 | 120.0 | 150.8 | 181.4 | 191.5 | 193.8 | 190.3 | |
| Depreciation & Amortization % Chg. | -6.2% | -0.5% | 18.9% | 29.1% | 7.0% | 25.7% | 20.3% | 5.6% | 1.2% | 0.5% | |
| EBITDA | 529.6 | 529.4 | 532.1 | 519.7 | 629.3 | 635.8 | 875.1 | 1,051.6 | 1,132.0 | 915.9 | |
| EBITDA % Chg. | 6.8% | -0.0% | 0.5% | -2.3% | 21.1% | 1.0% | 37.6% | 20.2% | 7.7% | -17.9% | |
| EBITDA Margin | 34.1% | 31.5% | 28.9% | 25.1% | 26.9% | 24.4% | 29.6% | 32.9% | 31.6% | 33.8% | |
| EBITDA Margin % Chg. | 4.0% | -7.4% | -8.2% | -13.1% | 6.9% | -9.3% | 21.3% | 11.1% | -3.8% | 1.4% |