Raytheon Technologies Corporation (RTX)
Growth
Revenue 5Y-9.71%
Revenue 3Y-20.39%
EPS 5Y-9.38%
EPS 3Y-18.37%
Dividend 5Y-4.19%
Dividend 3Y-9.46%
Capital Efficiency
ROIC4.52%
ROE7.28%
ROA3.27%
ROTA4.26%
Capital Structure
Market Cap142.54B
EV169.22B
Cash6.22B
Current Ratio1.09
Debt/Equity0.53
Net Debt/EBITDA2.35
RTX
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62,626.0 | 65,100.0 | 56,098.0 | 57,244.0 | 59,837.0 | 66,501.0 | 77,046.0 | 56,587.0 | 64,388.0 | 67,074.0 | |
| Revenue % Chg. | 8.5% | 4.0% | -13.8% | 2.0% | 4.5% | 11.1% | 15.9% | -26.6% | 13.8% | 4.2% | |
| Cost of Revenue | 45,321.0 | 47,447.0 | 40,431.0 | 41,460.0 | 43,953.0 | 49,985.0 | 57,065.0 | 48,056.0 | 51,897.0 | 53,406.0 | |
| Cost of Revenue % Chg. | 7.5% | 4.7% | -14.8% | 2.5% | 6.0% | 13.7% | 14.2% | -15.8% | 8.0% | 2.9% | |
| Gross Profit | 17,305.0 | 17,653.0 | 15,667.0 | 15,784.0 | 15,884.0 | 16,516.0 | 19,981.0 | 8,531.0 | 12,491.0 | 13,668.0 | |
| Gross Profit % Chg. | 11.3% | 2.0% | -11.3% | 0.7% | 0.6% | 4.0% | 21.0% | -57.3% | 46.4% | 9.4% | |
| Gross Profit Margin | 27.6% | 27.1% | 27.9% | 27.6% | 26.5% | 24.8% | 25.9% | 15.1% | 19.4% | 20.4% | |
| Gross Profit Margin % Chg. | 2.5% | -1.9% | 3.0% | -1.3% | -3.7% | -6.4% | 4.4% | -41.9% | 28.7% | 5.0% | |
| R&D Expenses | 2,529.0 | 2,635.0 | 2,279.0 | 2,337.0 | 2,387.0 | 2,462.0 | 3,015.0 | 2,582.0 | 2,732.0 | 2,711.0 | |
| R&D Expenses % Chg. | 6.7% | 4.2% | -13.5% | 2.5% | 2.1% | 3.1% | 22.5% | -14.4% | 5.8% | -0.8% | |
| Selling, General, & Admin Expenses | 6,718.0 | 6,500.0 | 5,886.0 | 6,060.0 | 6,183.0 | 7,066.0 | 8,521.0 | 5,540.0 | 5,224.0 | 5,663.0 | |
| Selling, General, & Admin Expenses % Chg. | 4.1% | -3.2% | -9.4% | 3.0% | 2.0% | 14.3% | 20.6% | -35.0% | -5.7% | 8.4% | |
| Other Expenses | -1,151.0 | -1,251.0 | 211.0 | -785.0 | -1,358.0 | -1,565.0 | -521.0 | -885.0 | -423.0 | - | |
| Other Expenses % Chg. | 20.9% | 8.7% | - | - | 73.0% | 15.2% | 66.7% | 69.9% | 52.2% | - | |
| Operating Income | 9,209.0 | 9,769.0 | 7,291.0 | 8,172.0 | 8,672.0 | 8,553.0 | 8,966.0 | -1,889.0 | 4,958.0 | 5,414.0 | |
| Operating Income % Chg. | 19.8% | 6.1% | -25.4% | 12.1% | 6.1% | -1.4% | 4.8% | - | - | 9.2% | |
| Operating Income Margin | 14.7% | 15.0% | 13.0% | 14.3% | 14.5% | 12.9% | 11.6% | -3.3% | 7.7% | 8.1% | |
| Operating Income Margin % Chg. | 10.4% | 2.0% | -13.4% | 9.8% | 1.5% | -11.3% | -9.5% | - | - | 4.8% | |
| Total Other Income/Expenses Net | -897.0 | -882.0 | -824.0 | -1,039.0 | -909.0 | -273.0 | -723.0 | -464.0 | -27.0 | 613.0 | |
| Total Other Income/Expenses Net % Chg. | 16.0% | 1.7% | 6.6% | 26.1% | 12.5% | 70.0% | 164.8% | 35.8% | 94.2% | - | |
| Income Before Tax | 8,312.0 | 8,887.0 | 6,467.0 | 7,133.0 | 7,763.0 | 8,280.0 | 8,243.0 | -2,353.0 | 4,931.0 | 6,027.0 | |
| Income Before Tax % Chg. | 20.3% | 6.9% | -27.2% | 10.3% | 8.8% | 6.7% | -0.4% | - | - | 22.2% | |
| Income Before Tax Margin | 13.3% | 13.7% | 11.5% | 12.5% | 13.0% | 12.5% | 10.7% | -4.2% | 7.7% | 9.0% | |
| Income Before Tax Margin % Chg. | 10.8% | 2.9% | -15.6% | 8.1% | 4.1% | -4.0% | -14.1% | - | - | 17.3% | |
| Income Tax Expense | 2,238.0 | 2,264.0 | 2,111.0 | 1,697.0 | 2,843.0 | 2,626.0 | 2,295.0 | 575.0 | 786.0 | 700.0 | |
| Income Tax Expense % Chg. | 30.8% | 1.2% | -6.8% | -19.6% | 67.5% | -7.6% | -12.6% | -74.9% | 36.7% | -10.9% | |
| Net Income | 5,721.0 | 6,220.0 | 7,608.0 | 5,055.0 | 4,552.0 | 5,269.0 | 5,537.0 | -3,519.0 | 3,864.0 | 5,197.0 | |
| Net Income % Chg. | 11.5% | 8.7% | 22.3% | -33.6% | -10.0% | 15.8% | 5.1% | - | - | 34.5% | |
| Net Income Margin | 9.1% | 9.6% | 13.6% | 8.8% | 7.6% | 7.9% | 7.2% | -6.2% | 6.0% | 7.7% | |
| Net Income Margin % Chg. | 2.8% | 4.6% | 41.9% | -34.9% | -13.9% | 4.2% | -9.3% | - | - | 29.1% | |
| Weighted Avg. Shares Out | 901.0 | 898.0 | 873.0 | 818.0 | 790.0 | 800.0 | 855.0 | 1,357.8 | 1,490.5 | 1,475.5 | |
| Weighted Avg. Shares Out % Chg. | 0.6% | -0.3% | -2.8% | -6.3% | -3.4% | 1.3% | 6.9% | 58.8% | 9.8% | -1.0% | |
| EPS | 6.4 | 6.9 | 8.7 | 6.2 | 5.8 | 6.6 | 6.5 | -2.6 | 2.8 | 3.5 | |
| EPS % Chg. | 10.8% | 9.0% | 26.0% | -29.1% | -6.8% | 14.2% | -1.5% | - | - | 26.6% | |
| Weighted Avg. Shares Out Dil | 915.0 | 912.0 | 883.0 | 826.0 | 799.0 | 810.0 | 864.0 | 1,357.8 | 1,500.2 | 1,485.9 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.0% | -0.3% | -3.2% | -6.5% | -3.3% | 1.4% | 6.7% | 57.2% | 10.5% | -1.0% | |
| EPS Diluted | 6.3 | 6.8 | 8.6 | 6.1 | 5.7 | 6.5 | 6.4 | -2.6 | 2.8 | 3.5 | |
| EPS Diluted % Chg. | 10.4% | 9.1% | 26.4% | -29.0% | -6.9% | 14.0% | -1.4% | - | - | 26.7% | |
| Interest Income | 137.0 | 218.0 | 121.0 | 122.0 | 108.0 | 187.0 | 162.0 | 42.0 | - | - | |
| Interest Income % Chg. | 14.2% | 59.1% | -44.5% | 0.8% | -11.5% | 73.1% | -13.4% | -74.1% | - | - | |
| Interest Expense | 1,034.0 | 1,100.0 | 945.0 | 1,161.0 | 1,017.0 | 1,225.0 | 1,773.0 | 1,408.0 | 1,322.0 | 1,276.0 | |
| Interest Expense % Chg. | 15.8% | 6.4% | -14.1% | 22.9% | -12.4% | 20.5% | 44.7% | -20.6% | -6.1% | -3.5% | |
| EBIT | 7,415.0 | 8,005.0 | 5,643.0 | 6,094.0 | 6,854.0 | 7,242.0 | 6,632.0 | -3,719.0 | 3,609.0 | 4,751.0 | |
| EBIT % Chg. | 20.8% | 8.0% | -29.5% | 8.0% | 12.5% | 5.7% | -8.4% | - | - | 31.6% | |
| EBIT Margin | 11.8% | 12.3% | 10.1% | 10.6% | 11.5% | 10.9% | 8.6% | -6.6% | 5.6% | 7.1% | |
| EBIT Margin % Chg. | 11.3% | 3.9% | -18.2% | 5.8% | 7.6% | -4.9% | -21.0% | - | - | 26.4% | |
| Depreciation & Amortization | 1,821.0 | 1,907.0 | 1,863.0 | 1,962.0 | 2,140.0 | 2,433.0 | 3,783.0 | 4,156.0 | 4,557.0 | 4,108.0 | |
| Depreciation & Amortization % Chg. | 19.5% | 4.7% | -2.3% | 5.3% | 9.1% | 13.7% | 55.5% | 9.9% | 9.6% | -9.9% | |
| EBITDA | 9,236.0 | 9,912.0 | 7,506.0 | 8,056.0 | 8,994.0 | 9,675.0 | 10,415.0 | 437.0 | 8,166.0 | 8,859.0 | |
| EBITDA % Chg. | 20.5% | 7.3% | -24.3% | 7.3% | 11.6% | 7.6% | 7.6% | -95.8% | 1768.6% | 8.5% | |
| EBITDA Margin | 14.7% | 15.2% | 13.4% | 14.1% | 15.0% | 14.5% | 13.5% | 0.8% | 12.7% | 13.2% | |
| EBITDA Margin % Chg. | 11.1% | 3.2% | -12.1% | 5.2% | 6.8% | -3.2% | -7.1% | -94.3% | 1542.3% | 4.1% |