Royal Bank of Canada (RY)
Growth
Revenue 5Y6.27%
Revenue 3Y5.63%
EPS 5Y7.32%
EPS 3Y7.35%
Dividend 5Y6.19%
Dividend 3Y5.18%
Capital Efficiency
ROIC-
ROE15.11%
ROA0.82%
ROTA0.83%
Capital Structure
Market Cap141.68B
EV386.44B
Cash180.41B
Current Ratio-
Debt/Equity0.94
Net Debt/EBITDA6.00
RY
Income Statement
Select a metric from the list below to chart it
Oct '93
Oct '99
Oct '05
Oct '11
Oct '17
| Income Statement | Oct '13 | Oct '14 | Oct '15 | Oct '16 | Oct '17 | Oct '18 | Oct '19 | Oct '20 | Oct '21 | Oct '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20,959.9 | 22,673.9 | 23,987.0 | 25,568.1 | 27,672.5 | 29,740.4 | 31,116.9 | 32,414.4 | 34,075.4 | 36,411.2 | |
| Revenue % Chg. | 7.5% | 8.2% | 5.8% | 6.6% | 8.2% | 7.5% | 4.6% | 4.2% | 5.1% | 6.9% | |
| Selling, General, & Admin Expenses | 7,607.0 | 8,234.8 | 8,646.9 | 9,108.2 | 9,951.0 | 10,284.0 | 10,899.1 | 11,385.8 | 12,346.6 | 13,669.4 | |
| Selling, General, & Admin Expenses % Chg. | 9.7% | 8.3% | 5.0% | 5.3% | 9.3% | 3.3% | 6.0% | 4.5% | 8.4% | 10.7% | |
| Income Before Tax | 7,925.7 | 8,741.7 | 9,423.2 | 9,927.9 | 10,952.9 | 11,765.1 | 11,880.0 | 10,741.6 | 15,401.3 | 15,011.6 | |
| Income Before Tax % Chg. | 9.6% | 10.3% | 7.8% | 5.4% | 10.3% | 7.4% | 1.0% | -9.6% | 43.4% | -2.5% | |
| Income Before Tax Margin | 37.8% | 38.6% | 39.3% | 38.8% | 39.6% | 39.6% | 38.2% | 33.1% | 45.2% | 41.2% | |
| Income Before Tax Margin % Chg. | 2.0% | 2.0% | 1.9% | -1.2% | 1.9% | -0.1% | -3.5% | -13.2% | 36.4% | -8.8% | |
| Income Tax Expense | 1,633.4 | 2,020.1 | 1,938.7 | 2,120.8 | 2,391.1 | 2,485.1 | 2,271.6 | 2,203.7 | 3,419.8 | 3,211.5 | |
| Income Tax Expense % Chg. | 4.2% | 23.7% | -4.0% | 9.4% | 12.7% | 3.9% | -8.6% | -3.0% | 55.2% | -6.1% | |
| Net Income | 6,219.2 | 6,651.4 | 7,409.1 | 7,767.5 | 8,531.2 | 9,256.8 | 9,600.2 | 8,534.1 | 11,972.6 | 11,790.4 | |
| Net Income % Chg. | 11.9% | 6.9% | 11.4% | 4.8% | 9.8% | 8.5% | 3.7% | -11.1% | 40.3% | -1.5% | |
| Net Income Margin | 29.7% | 29.3% | 30.9% | 30.4% | 30.8% | 31.1% | 30.9% | 26.3% | 35.1% | 32.4% | |
| Net Income Margin % Chg. | 4.2% | -1.1% | 5.3% | -1.6% | 1.5% | 1.0% | -0.9% | -14.7% | 33.5% | -7.8% | |
| Weighted Avg. Shares Out | 1,443.7 | 1,442.6 | 1,442.9 | 1,485.9 | 1,467.0 | 1,443.9 | 1,434.8 | 1,423.9 | 1,424.3 | 1,424.3 | |
| Weighted Avg. Shares Out % Chg. | 0.1% | -0.1% | 0.0% | 3.0% | -1.3% | -1.6% | -0.6% | -0.8% | 0.0% | - | |
| EPS | 4.2 | 4.5 | 5.0 | 5.1 | 5.7 | 6.3 | 6.6 | 5.9 | 8.3 | 8.3 | |
| EPS % Chg. | 12.4% | 7.7% | 11.9% | 0.7% | 11.6% | 10.5% | 4.6% | -10.7% | 41.3% | 0.1% | |
| Weighted Avg. Shares Out Dil | 1,466.5 | 1,452.0 | 1,449.5 | 1,494.1 | 1,474.4 | 1,450.5 | 1,440.7 | 1,428.8 | 1,426.7 | 1,426.7 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.1% | -1.0% | -0.2% | 3.1% | -1.3% | -1.6% | -0.7% | -0.8% | -0.1% | - | |
| EPS Diluted | 4.1 | 4.5 | 5.0 | 5.1 | 5.6 | 6.2 | 6.5 | 5.8 | 8.3 | 8.3 | |
| EPS Diluted % Chg. | 12.4% | 8.3% | 12.2% | 0.7% | 11.5% | 10.6% | 4.7% | -10.6% | 41.4% | 0.1% | |
| Interest Income | 15,788.8 | 16,437.5 | 16,967.5 | 18,253.8 | 20,084.2 | 24,650.6 | 30,855.7 | 26,040.6 | 21,010.6 | 30,436.1 | |
| Interest Income % Chg. | 1.4% | 4.1% | 3.2% | 7.6% | 10.0% | 22.7% | 25.2% | -15.6% | -19.3% | 44.9% | |
| Interest Expense | 5,896.7 | 5,899.7 | 5,940.8 | 5,913.1 | 7,289.0 | 11,070.8 | 16,112.8 | 10,487.0 | 6,078.9 | 13,477.6 | |
| Interest Expense % Chg. | -5.4% | 0.1% | 0.7% | -0.5% | 23.3% | 51.9% | 45.5% | -34.9% | -42.0% | 121.7% | |
| EBIT | 17,817.8 | 19,279.5 | 20,450.0 | 22,268.5 | 23,748.1 | 25,344.9 | 26,622.9 | 26,295.2 | 30,333.1 | 31,970.2 | |
| EBIT % Chg. | 7.6% | 8.2% | 6.1% | 8.9% | 6.6% | 6.7% | 5.0% | -1.2% | 15.4% | 5.4% | |
| EBIT Margin | 85.0% | 85.0% | 85.3% | 87.1% | 85.8% | 85.2% | 85.6% | 81.1% | 89.0% | 87.8% | |
| EBIT Margin % Chg. | 0.1% | 0.0% | 0.3% | 2.2% | -1.5% | -0.7% | 0.4% | -5.2% | 9.7% | -1.4% | |
| Depreciation & Amortization | 346.4 | 875.7 | 930.2 | 1,154.1 | 1,207.1 | 1,233.2 | 1,443.8 | 1,976.8 | 1,935.0 | 1,979.8 | |
| Depreciation & Amortization % Chg. | 6.2% | 152.8% | 6.2% | 24.1% | 4.6% | 2.2% | 17.1% | 36.9% | -2.1% | 2.3% | |
| EBITDA | 18,164.2 | 20,155.1 | 21,380.2 | 23,422.6 | 24,955.2 | 26,578.1 | 28,066.7 | 28,272.0 | 32,268.1 | 33,950.0 | |
| EBITDA % Chg. | 7.5% | 11.0% | 6.1% | 9.6% | 6.5% | 6.5% | 5.6% | 0.7% | 14.1% | 5.2% | |
| EBITDA Margin | 86.7% | 88.9% | 89.1% | 91.6% | 90.2% | 89.4% | 90.2% | 87.2% | 94.7% | 93.2% | |
| EBITDA Margin % Chg. | 0.1% | 2.6% | 0.3% | 2.8% | -1.6% | -0.9% | 0.9% | -3.3% | 8.6% | -1.5% |