Banco Santander, S.A. (SAN)
Growth
Revenue 5Y-1.61%
Revenue 3Y0.77%
EPS 5Y2.66%
EPS 3Y3.01%
Dividend 5Y-13.11%
Dividend 3Y-23.80%
Capital Efficiency
ROIC-
ROE10.72%
ROA0.53%
ROTA0.53%
Capital Structure
Market Cap56.84B
EV-7.04B
Cash348.92B
Current Ratio-
Debt/Equity0.95
Net Debt/EBITDA-1.89
SAN
Income Statement
Select a metric from the list below to chart it
Dec '87
Dec '94
Dec '01
Dec '08
Dec '15
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,527.9 | 55,240.8 | 52,753.9 | 49,832.2 | 54,621.8 | 54,178.3 | 57,020.5 | 51,015.7 | 52,752.8 | 55,469.7 | |
| Revenue % Chg. | -7.8% | 7.2% | -4.5% | -5.5% | 9.6% | -0.8% | 5.2% | -10.5% | 3.4% | 6.5% | |
| Selling, General, & Admin Expenses | 23,554.9 | 22,702.7 | 21,546.4 | 19,892.1 | 21,596.6 | 21,574.8 | 21,531.2 | 19,379.9 | 19,726.5 | 21,484.3 | |
| Selling, General, & Admin Expenses % Chg. | -3.8% | -3.6% | -5.1% | -7.7% | 8.6% | -0.1% | -0.2% | -10.0% | 1.8% | 10.4% | |
| Other Expenses | -1,374.2 | -2,089.1 | -2,388.8 | - | - | - | - | - | - | - | |
| Other Expenses % Chg. | - | 52.0% | 14.3% | - | - | - | - | - | - | - | |
| Income Before Tax | 8,339.1 | 11,638.0 | 10,404.3 | 11,735.0 | 13,176.8 | 15,476.2 | 13,669.4 | -2,262.4 | 15,853.3 | 16,992.2 | |
| Income Before Tax % Chg. | 115.6% | 39.6% | -10.6% | 12.8% | 12.3% | 17.5% | -11.7% | - | - | 30.9% | |
| Income Before Tax Margin | 16.2% | 21.1% | 19.7% | 23.5% | 24.1% | 28.6% | 24.0% | -4.4% | 30.1% | 30.6% | |
| Income Before Tax Margin % Chg. | 133.8% | 30.2% | -6.4% | 19.4% | 2.4% | 18.4% | -16.1% | - | - | 23.0% | |
| Income Tax Expense | 2,302.7 | 4,051.9 | 2,411.7 | 3,576.7 | 4,232.8 | 5,324.8 | 4,824.5 | 6,137.8 | 5,333.5 | 5,129.7 | |
| Income Tax Expense % Chg. | 267.5% | 76.0% | -40.5% | 48.3% | 18.3% | 25.8% | -9.4% | 27.2% | -13.1% | 8.5% | |
| Net Income | 4,762.4 | 6,338.3 | 6,501.7 | 6,761.1 | 7,213.4 | 8,511.3 | 7,100.0 | -9,558.6 | 8,853.5 | 10,452.3 | |
| Net Income % Chg. | 98.2% | 33.1% | 2.6% | 4.0% | 6.7% | 18.0% | -16.6% | - | - | 56.6% | |
| Net Income Margin | 9.2% | 11.5% | 12.3% | 13.6% | 13.2% | 15.7% | 12.5% | -18.7% | 16.8% | 18.8% | |
| Net Income Margin % Chg. | 114.9% | 24.1% | 7.4% | 10.1% | -2.7% | 19.0% | -20.7% | - | - | 47.1% | |
| Weighted Avg. Shares Out | 11,400.0 | 12,669.9 | 15,225.5 | 15,042.3 | 16,063.8 | 18,150.5 | 17,059.2 | 17,316.3 | 17,272.1 | 18,243.8 | |
| Weighted Avg. Shares Out % Chg. | 15.6% | 11.1% | 20.2% | -1.2% | 6.8% | 13.0% | -6.0% | 1.5% | -0.3% | -1.5% | |
| EPS | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | -0.6 | 0.5 | 0.6 | |
| EPS % Chg. | 73.9% | 19.8% | -6.1% | -8.9% | -1.5% | 11.1% | -19.4% | - | - | 65.0% | |
| Weighted Avg. Shares Out Dil | 11,400.0 | 12,696.4 | 15,571.5 | 15,042.3 | 16,063.8 | 18,191.0 | 17,096.7 | 17,316.3 | 17,321.0 | 18,312.8 | |
| Weighted Avg. Shares Out Dil % Chg. | 11.1% | 11.4% | 22.6% | -3.4% | 6.8% | 13.2% | -6.0% | 1.3% | 0.0% | -1.2% | |
| EPS Diluted | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | -0.6 | 0.5 | 0.6 | |
| EPS Diluted % Chg. | 81.8% | 19.5% | -7.9% | -6.8% | -1.7% | 11.2% | -19.4% | - | - | 64.4% | |
| Interest Income | 56,066.9 | 59,564.1 | 62,334.4 | 60,109.0 | 61,073.5 | 59,203.4 | 61,884.3 | 49,848.5 | 50,635.4 | 50,578.7 | |
| Interest Income % Chg. | -12.8% | 6.2% | 4.7% | -3.6% | 1.6% | -3.1% | 4.5% | -19.4% | 1.6% | 4.9% | |
| Interest Expense | 27,803.0 | 27,363.8 | 26,575.9 | 26,228.2 | 23,697.7 | 21,778.6 | 23,432.9 | 14,981.5 | 14,268.7 | - | |
| Interest Expense % Chg. | -11.7% | -1.6% | -2.9% | -1.3% | -9.6% | -8.1% | 7.6% | -36.1% | -4.8% | - | |
| EBIT | 36,603.1 | 43,838.3 | 46,162.8 | 45,615.7 | 50,552.5 | 52,901.0 | 52,120.8 | 32,604.6 | 52,219.9 | 67,570.8 | |
| EBIT % Chg. | -0.3% | 19.8% | 5.3% | -1.2% | 10.8% | 4.6% | -1.5% | -37.4% | 60.2% | 39.1% | |
| EBIT Margin | 71.0% | 79.4% | 87.5% | 91.5% | 92.6% | 97.6% | 91.4% | 63.9% | 99.0% | 121.8% | |
| EBIT Margin % Chg. | 8.1% | 11.7% | 10.3% | 4.6% | 1.1% | 5.5% | -6.4% | -30.1% | 54.9% | 30.6% | |
| Depreciation & Amortization | 2,605.7 | 2,492.4 | 2,635.1 | 2,576.3 | 2,825.9 | 2,642.8 | 3,270.5 | 3,062.3 | 3,003.5 | 3,189.8 | |
| Depreciation & Amortization % Chg. | 9.2% | -4.3% | 5.7% | -2.2% | 9.7% | -6.5% | 23.8% | -6.4% | -1.9% | 5.5% | |
| EBITDA | 39,208.8 | 46,330.6 | 48,798.0 | 48,192.0 | 53,378.4 | 55,543.8 | 55,391.2 | 35,667.0 | 55,223.4 | 70,760.7 | |
| EBITDA % Chg. | 0.3% | 18.2% | 5.3% | -1.2% | 10.8% | 4.1% | -0.3% | -35.6% | 54.8% | 37.1% | |
| EBITDA Margin | 76.1% | 83.9% | 92.5% | 96.7% | 97.7% | 102.5% | 97.1% | 69.9% | 104.7% | 127.6% | |
| EBITDA Margin % Chg. | 8.7% | 10.2% | 10.3% | 4.5% | 1.0% | 4.9% | -5.2% | -28.0% | 49.7% | 28.8% |