Saregama India Limited (SAREGAMA.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap59.90B
EV59.90B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
21.5
22.5
26.8
26.4
43.1
65.8
63.0
53.4
70.2
87.5
Revenue % Chg.
-4.6%
5.1%
18.8%
-1.4%
63.2%
52.8%
-4.3%
-15.2%
31.4%
38.2%
Cost of Revenue
7.4
8.7
11.1
9.8
18.8
33.8
27.2
18.0
24.9
26.9
Gross Profit
14.1
13.9
15.7
16.6
24.3
32.1
35.8
35.5
45.3
60.7
Gross Profit Margin
65.7%
61.6%
58.5%
62.8%
56.5%
48.7%
56.9%
66.4%
64.5%
69.3%
Selling, General, & Admin Expenses
—
—
3.4
4.6
8.4
16.9
16.2
7.9
9.8
12.9
Other Expenses
11.6
12.2
10.9
11.1
12.0
10.9
12.9
12.5
14.3
23.2
Operating Income
2.5
1.7
1.4
0.9
4.0
4.3
7.7
18.0
24.3
31.2
Operating Income Margin
11.7%
7.5%
5.1%
3.4%
9.2%
6.5%
12.2%
33.8%
34.6%
35.6%
Total Other Income/Expenses Net
0.2
-1.0
-0.3
0.9
0.7
6.0
-0.4
0.3
0.4
-0.7
Income Before Tax
2.7
0.7
1.1
1.8
4.7
10.2
7.3
18.4
24.7
30.5
Income Before Tax Margin
12.4%
3.2%
4.1%
6.7%
10.9%
15.5%
11.6%
34.4%
35.2%
34.9%
Income Tax Expense
0.6
-0.0
0.3
1.0
1.3
3.7
2.0
4.6
6.3
7.8
Net Income
2.3
0.8
0.8
0.7
3.4
6.5
5.3
13.6
18.4
22.7
Net Income Margin
10.7%
3.6%
3.1%
2.7%
8.0%
9.9%
8.4%
25.5%
26.3%
26.0%
Weighted Avg. Shares Out
17.4
17.4
17.4
17.4
17.4
17.4
173.7
171.5
180.9
154.6
EPS
0.1
0.0
0.0
0.0
0.2
0.4
0.0
0.1
0.1
0.2
EPS % Chg.
133.0%
-64.2%
1.0%
-13.0%
379.0%
89.7%
-91.9%
159.3%
28.5%
-75.7%
Weighted Avg. Shares Out Dil
17.4
17.4
17.4
17.4
17.4
17.4
174.0
173.2
181.1
154.6
EPS Diluted
0.1
0.0
0.0
0.0
0.2
0.4
0.0
0.1
0.1
0.2
Interest Income
0.2
0.0
0.2
0.1
0.4
1.1
0.5
2.0
2.2
—
Interest Expense
—
0.0
0.0
0.0
0.4
0.7
0.8
0.4
0.5
0.7
EBIT
2.8
0.7
1.2
1.9
4.8
10.6
7.0
20.0
26.4
29.9
EBIT Margin
13.3%
3.2%
4.6%
7.0%
11.0%
16.0%
11.1%
37.5%
37.6%
34.1%
Depreciation & Amortization
0.4
0.8
0.7
0.5
0.5
0.4
0.6
0.7
1.6
2.3
EBITDA
3.2
1.5
1.9
2.4
5.3
11.0
7.5
20.7
28.0
32.2
EBITDA Margin
15.1%
6.5%
7.1%
9.0%
12.2%
16.6%
12.0%
38.8%
39.9%
36.8%