Al Rajhi Banking and Investment Corporation (1120)

Basic

  • Market Cap

    SAR 305.6B

  • EV

    —

  • Shares Out

    4,000M

  • Revenue

    SAR 26.29B

  • Employees

    19,964

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    71.47%

  • Net

    64.1%

  • FCF

    31.6%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    18.21%

  • ROCE

    —

  • ROIC

    2.73%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SAR 76.92

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SAR 6.57

  • Earnings (Dil)

    SAR 4.09

  • FCF

    SAR 2.08

  • Book Value

    SAR 21.44

Growth (CAGR)

  • Rev 3Yr

    14.21%

  • Rev 5Yr

    11.22%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    18.62%

  • Dil EPS 5Yr

    10.89%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    2.88%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    0.83%

  • EPS LT Growth Est

    6.8%

Dividends

  • Yield

    —

  • Payout

    58.73%

  • DPS

    SAR 2.4

  • DPS Growth 3Yr

    36.8%

  • DPS Growth 5Yr

    5.59%

  • DPS Growth 10Yr

    6.22%

  • DPS Growth Fwd 2Yr

    45.97%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

14,993.7

16,962.6

17,378.0

21,441.5

28,201.6

36,566.8

Interest Income, Total

14,993.7

16,962.6

17,378.0

21,441.5

28,201.6

36,566.8

Interest On Deposits

506.7

534.9

464.9

1,049.6

6,028.9

15,268.5

Interest Expense, Total

506.7

534.9

464.9

1,049.6

6,028.9

15,268.5

Net Interest Income

14,487.0

16,427.7

16,913.0

20,391.9

22,172.7

21,298.3

Gain (Loss) on Sale of Assets

-0.1

-1.9

8.0

47.5

1.3

1.3

Gain (Loss) on Sale of Invest. & Securities

14.6

21.6

33.4

-37.9

-208.8

-208.8

Income (Loss) on Equity Invest.

47.9

23.5

42.9

32.0

13.8

13.8

Total Other Non Interest Income

2,770.1

3,013.6

3,723.9

5,282.8

6,596.0

6,640.1

Non Interest Income, Total

2,832.5

3,056.7

3,808.2

5,324.5

6,402.3

6,446.4

Revenues Before Provison For Loan Losses

17,319.5

19,484.5

20,721.3

25,716.4

28,575.0

27,744.7

Provision For Loan Losses

1,530.9

1,772.3

2,165.7

2,345.1

2,001.3

1,451.1

Total Revenues

15,788.6

17,712.2

18,555.5

23,371.3

26,573.8

26,293.6

Total Revenues % Chg.

10.0%

12.2%

4.8%

26.0%

13.7%

1.4%

Salaries And Other Employee Benefits

2,809.4

2,794.0

2,977.3

3,132.3

3,395.2

3,486.1

Occupancy Expense

603.1

1,059.6

1,118.1

1,141.9

1,291.1

1,463.4

Selling General & Admin Expenses, Total

2,240.1

2,532.2

2,646.4

2,652.2

2,724.4

2,511.1

Non Interest Expense, Total

5,652.7

6,385.8

6,741.9

6,926.5

7,410.7

7,460.7

EBT, Excl. Unusual Items

10,135.9

11,326.4

11,813.6

16,444.8

19,163.1

18,832.9

Total Merger & Related Restructuring Charges

—

—

—

—

-1.4

-1.4

Asset Writedown

—

—

—

—

-39.0

-39.0

EBT, Incl. Unusual Items

10,135.9

11,326.4

11,813.6

16,444.8

19,122.7

18,792.5

Income Tax Expense

6,367.9

1,167.8

1,218.1

1,698.6

1,971.9

1,937.6

Earnings From Continuing Operations

3,768.0

10,158.5

10,595.5

14,746.2

17,150.8

16,854.9

Net Income

3,768.0

10,158.5

10,595.5

14,746.2

17,150.8

16,854.9

Preferred Dividend and Other Adjustments

—

—

—

—

—

510.2

Net Income to Common Incl Extra Items

3,768.0

10,158.5

10,595.5

14,746.2

17,150.8

16,344.7

Net Income to Common Excl. Extra Items

3,768.0

10,158.5

10,595.5

14,746.2

17,150.8

16,344.7

Total Shares Outstanding

4,000.0

4,000.0

4,000.0

4,000.0

4,000.0

4,000.0

Weighted Avg. Shares Outstanding

4,000.0

4,000.0

4,000.0

4,000.0

4,000.0

4,000.0

Weighted Avg. Shares Outstanding Dil

4,000.0

4,000.0

4,000.0

4,000.0

4,000.0

4,000.0

EPS

0.9

2.5

2.6

3.7

4.3

4.1

EPS Diluted

0.9

2.5

2.6

3.7

4.3

4.1