| | | 1,194,376.0 | 1,105,696.0 | 768,109.0 | 1,346,930.0 | 2,006,955.0 | 1,797,908.0 |
| | | 152,641.0 | 131,089.0 | 93,982.0 | 154,828.0 | 259,418.0 | 211,346.0 |
| | | 1,347,017.0 | 1,236,785.0 | 862,091.0 | 1,501,758.0 | 2,266,373.0 | 2,009,254.0 |
| | | 36.6% | -8.2% | -30.3% | 74.2% | 50.9% | -0.4% |
Cost of Goods Sold, Total | | | 465,883.0 | 465,560.0 | 345,430.0 | 573,665.0 | 934,112.0 | 855,790.0 |
| | | 881,134.0 | 771,225.0 | 516,661.0 | 928,093.0 | 1,332,261.0 | 1,153,464.0 |
Selling General & Admin Expenses, Total | | | 31,112.0 | 36,632.0 | 46,627.0 | 59,496.0 | 83,663.0 | 68,976.0 |
Exploration / Drilling Costs, Total | | | 7,928.0 | 7,291.0 | 7,293.0 | 7,285.0 | 8,447.0 | 9,411.0 |
| | | 2,217.0 | 2,150.0 | 2,830.0 | 3,873.0 | 4,419.0 | 4,536.0 |
Depreciation & Amortization | | | 41,334.0 | 50,266.0 | 76,208.0 | 85,521.0 | 91,618.0 | 93,884.0 |
| | | 310.0 | 440.0 | 434.0 | 450.0 | 510.0 | 510.0 |
Other Operating Expenses, Total | | | 82,901.0 | 96,779.0 | 133,392.0 | 156,625.0 | 188,657.0 | 177,317.0 |
| | | 798,233.0 | 674,446.0 | 383,269.0 | 771,468.0 | 1,143,604.0 | 976,147.0 |
| | | -2,056.0 | -4,934.0 | -9,480.0 | -10,628.0 | -6,595.0 | -6,649.0 |
Interest And Investment Income | | | 2,983.0 | 6,043.0 | 3,153.0 | 1,774.0 | 9,534.0 | 22,446.0 |
| | | 927.0 | 1,109.0 | -6,327.0 | -8,854.0 | 2,939.0 | 15,797.0 |
Income (Loss) On Equity Invest. | | | -1,415.0 | -9,455.0 | -3,554.0 | 7,874.0 | 2,873.0 | -3,474.0 |
Other Non Operating Income (Expenses) | | | -581.0 | -622.0 | -621.0 | -967.0 | 302.0 | 302.0 |
| | | 797,164.0 | 665,478.0 | 372,767.0 | 769,521.0 | 1,149,718.0 | 988,772.0 |
Merger & Related Restructuring Charges | | | -138.0 | -15.0 | -343.0 | — | -37.0 | -37.0 |
Gain (Loss) On Sale Of Investments | | | 870.0 | 1,278.0 | — | — | — | — |
| | | — | — | — | — | — | — |
| | | — | — | — | — | 3,281.0 | 3,281.0 |
| | | 797,896.0 | 666,741.0 | 372,424.0 | 769,521.0 | 1,152,962.0 | 992,016.0 |
| | | 381,378.0 | 336,048.0 | 188,661.0 | 357,125.0 | 548,957.0 | 485,328.0 |
Earnings From Continuing Operations | | | 416,518.0 | 330,693.0 | 183,763.0 | 412,396.0 | 604,005.0 | 506,688.0 |
| | | -322.0 | 123.0 | 1,163.0 | -17,193.0 | -6,790.0 | 1,072.0 |
| | | 416,196.0 | 330,816.0 | 184,926.0 | 395,203.0 | 597,215.0 | 507,760.0 |
Net Income to Common Incl Extra Items | | | 416,196.0 | 330,816.0 | 184,926.0 | 395,203.0 | 597,215.0 | 507,760.0 |
Net Income to Common Excl. Extra Items | | | 416,196.0 | 330,816.0 | 184,926.0 | 395,203.0 | 597,215.0 | 507,760.0 |
| | | 242,000.0 | 241,858.2 | 245,856.5 | 241,893.2 | 241,907.3 | 241,957.8 |
Weighted Avg. Shares Outstanding | | | 242,000.0 | 241,991.5 | 241,859.6 | 241,886.7 | 241,904.3 | 241,767.3 |
Weighted Avg. Shares Outstanding Dil | | | 242,000.0 | 241,991.5 | 241,859.6 | 241,886.7 | 241,904.3 | 241,767.3 |
| | | 1.7 | 1.4 | 0.8 | 1.6 | 2.5 | 2.1 |
| | | 1.7 | 1.4 | 0.8 | 1.6 | 2.5 | 2.1 |
| | | 839,616.0 | 717,105.0 | 447,236.0 | 845,333.0 | 1,223,566.0 | 1,051,725.0 |