Saudi Telecom Company (7010)

Basic

  • Market Cap

    SAR 191.65B

  • EV

    SAR 191.92B

  • Shares Out

    4,984.51M

  • Revenue

    SAR 71.99B

  • Employees

    —

Margins

  • Gross

    50.79%

  • EBITDA

    29.97%

  • Operating

    19%

  • Pre-Tax

    21.09%

  • Net

    19.14%

  • FCF

    28.11%

Returns (5Yr Avg)

  • ROA

    6.74%

  • ROE

    16.63%

  • ROCE

    14.84%

  • ROIC

    13.29%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SAR 43.79

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SAR 14.41

  • Earnings (Dil)

    SAR 2.75

  • FCF

    SAR 4.05

  • Book Value

    SAR 15.82

Growth (CAGR)

  • Rev 3Yr

    8.09%

  • Rev 5Yr

    7.04%

  • Rev 10Yr

    4.68%

  • Dil EPS 3Yr

    8.66%

  • Dil EPS 5Yr

    6.09%

  • Dil EPS 10Yr

    7.36%

  • Rev Fwd 2Yr

    6.52%

  • EBITDA Fwd 2Yr

    1.91%

  • EPS Fwd 2Yr

    5.52%

  • EPS LT Growth Est

    4%

Dividends

  • Yield

    —

  • Payout

    58.02%

  • DPS

    SAR 1.6

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    7.18%

  • DPS Growth Fwd 2Yr

    3.38%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

51,963.2

54,367.5

58,953.3

63,008.0

67,431.5

71,986.8

Total Revenues % Chg.

2.6%

4.6%

8.4%

6.9%

7.0%

9.5%

Cost of Goods Sold, Total

22,600.0

23,177.5

25,924.6

29,806.6

31,821.0

35,427.4

Gross Profit

29,363.3

31,190.0

33,028.7

33,201.4

35,610.5

36,559.3

Selling General & Admin Expenses, Total

9,527.5

9,925.0

10,938.7

10,360.8

11,610.8

12,582.5

Depreciation & Amortization

7,590.5

8,784.6

9,358.9

9,686.8

9,990.2

10,300.1

Other Operating Expenses, Total

17,118.0

18,709.6

20,297.6

20,047.6

21,601.1

22,882.6

Operating Income

12,245.2

12,480.4

12,731.1

13,153.8

14,009.4

13,676.7

Interest Expense, Total

-126.9

-475.6

-415.6

-370.0

-442.5

-722.3

Interest And Investment Income

551.5

639.2

413.9

377.9

602.5

1,335.5

Net Interest Expenses

424.6

163.5

-1.7

7.9

160.0

613.2

Income (Loss) On Equity Invest.

-10.6

49.6

53.0

-778.0

-1,211.9

121.8

Currency Exchange Gains (Loss)

68.5

-3.9

10.6

-28.3

-55.9

-55.9

Other Non Operating Income (Expenses)

-165.6

-365.6

-251.3

-198.9

-390.4

-655.7

EBT, Excl. Unusual Items

12,562.1

12,324.0

12,541.6

12,156.4

12,511.3

13,700.1

Restructuring Charges

-450.0

-600.0

-600.0

-313.3

-365.7

-771.7

Impairment of Goodwill

—

—

—

-25.4

—

—

Gain (Loss) On Sale Of Investments

7.5

287.5

564.4

852.0

426.3

494.8

Gain (Loss) On Sale Of Assets

-291.4

-324.5

-150.4

-34.0

-180.7

1,115.3

Asset Writedown

—

—

—

-0.6

—

—

Other Unusual Items

—

—

—

—

1,079.0

641.0

EBT, Incl. Unusual Items

11,828.2

11,687.0

12,355.6

12,635.1

13,470.1

15,179.6

Income Tax Expense

747.7

762.1

1,170.4

1,040.4

1,083.2

1,282.5

Earnings From Continuing Operations

11,080.5

10,924.8

11,185.2

11,594.7

12,386.9

13,897.1

Minority Interest

-300.7

-260.2

-190.3

-283.4

-216.4

-118.9

Net Income

10,779.8

10,664.7

10,994.9

11,311.3

12,170.5

13,778.2

Net Income to Common Incl Extra Items

10,779.8

10,664.7

10,994.9

11,311.3

12,170.5

13,778.2

Net Income to Common Excl. Extra Items

10,779.8

10,664.7

10,994.9

11,311.3

12,170.5

13,778.2

Total Shares Outstanding

5,000.0

5,000.0

4,992.5

4,992.9

4,982.2

4,984.5

Weighted Avg. Shares Outstanding

5,000.0

5,000.0

4,998.0

4,992.8

4,991.5

4,996.2

Weighted Avg. Shares Outstanding Dil

5,000.0

5,000.0

5,000.0

5,000.0

5,000.0

5,001.8

EPS

2.2

2.1

2.2

2.3

2.4

2.8

EPS Diluted

2.2

2.1

2.2

2.3

2.4

2.8

EBITDA

18,669.7

19,199.5

19,765.4

20,645.3

21,685.5

21,571.8