SBA Communications Corporation (SBAC)
Select a metric from the list below to chart it
Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,304.9 | 1,527.0 | 1,638.5 | 1,633.1 | 1,727.7 | 1,865.7 | 2,014.6 | 2,083.1 | 2,308.8 | 2,633.5 | |
| Revenue % Chg. | 36.8% | 17.0% | 7.3% | -0.3% | 5.8% | 8.0% | 8.0% | 3.4% | 10.8% | 14.1% | |
| Cost of Revenue | 408.3 | 428.5 | 444.4 | 420.9 | 446.3 | 468.8 | 493.0 | 476.5 | 545.5 | 668.7 | |
| Cost of Revenue % Chg. | 46.1% | 5.0% | 3.7% | -5.3% | 6.0% | 5.0% | 5.2% | -3.3% | 14.5% | 22.6% | |
| Gross Profit | 896.6 | 1,098.5 | 1,194.1 | 1,212.2 | 1,281.4 | 1,396.9 | 1,521.6 | 1,606.6 | 1,763.4 | 1,964.8 | |
| Gross Profit % Chg. | 32.9% | 22.5% | 8.7% | 1.5% | 5.7% | 9.0% | 8.9% | 5.6% | 9.8% | 11.4% | |
| Gross Profit Margin | 68.7% | 71.9% | 72.9% | 74.2% | 74.2% | 74.9% | 75.5% | 77.1% | 76.4% | 74.6% | |
| Gross Profit Margin % Chg. | -2.8% | 4.7% | 1.3% | 1.9% | -0.1% | 1.0% | 0.9% | 2.1% | -1.0% | -2.3% | |
| Selling, General, & Admin Expenses | 85.5 | 103.3 | 115.0 | 143.3 | 130.7 | 142.5 | 192.7 | 194.3 | 220.0 | 261.9 | |
| Selling, General, & Admin Expenses % Chg. | 18.5% | 20.9% | 11.3% | 24.7% | -8.8% | 9.1% | 35.2% | 0.8% | 13.3% | 19.0% | |
| Other Expenses | 533.3 | 627.1 | 660.0 | 638.2 | 643.1 | 672.1 | 697.1 | 723.1 | 700.2 | 707.6 | |
| Other Expenses % Chg. | 30.6% | 17.6% | 5.3% | -3.3% | 0.8% | 4.5% | 3.7% | 3.7% | -3.2% | 1.1% | |
| Operating Income | 229.6 | 336.5 | 312.5 | 387.3 | 458.5 | 544.2 | 583.5 | 633.7 | 782.5 | 995.4 | |
| Operating Income % Chg. | 56.1% | 46.5% | -7.2% | 24.0% | 18.4% | 18.7% | 7.2% | 8.6% | 23.5% | 27.2% | |
| Operating Income Margin | 17.6% | 22.0% | 19.1% | 23.7% | 26.5% | 29.2% | 29.0% | 30.4% | 33.9% | 37.8% | |
| Operating Income Margin % Chg. | 14.1% | 25.2% | -13.5% | 24.4% | 11.9% | 9.9% | -0.7% | 5.0% | 11.4% | 11.5% | |
| Total Other Income/Expenses Net | -286.9 | -352.2 | -479.1 | -300.0 | -341.6 | -492.5 | -396.6 | -651.4 | -529.9 | -469.5 | |
| Total Other Income/Expenses Net % Chg. | 11.5% | 22.8% | 36.0% | 37.4% | 13.9% | 44.2% | 19.5% | 64.3% | 18.7% | 11.4% | |
| Income Before Tax | -57.2 | -15.7 | -166.6 | 87.3 | 116.9 | 51.7 | 186.9 | -17.7 | 252.6 | 525.8 | |
| Income Before Tax % Chg. | 67.7% | 72.6% | 963.8% | — | 33.9% | -55.8% | 261.6% | — | — | 108.2% | |
| Income Before Tax Margin | -4.4% | -1.0% | -10.2% | 5.3% | 6.8% | 2.8% | 9.3% | -0.9% | 10.9% | 20.0% | |
| Income Before Tax Margin % Chg. | 76.4% | 76.6% | 891.4% | — | 26.6% | -59.1% | 234.9% | — | — | 82.5% | |
| Income Tax Expense | -1.3 | 8.6 | 9.1 | 11.1 | 13.2 | 4.2 | 39.6 | -41.8 | 14.9 | 66.0 | |
| Income Tax Expense % Chg. | — | — | 4.9% | 22.1% | 19.6% | -68.0% | 835.6% | — | — | 342.1% | |
| Net Income | -55.9 | -24.3 | -175.7 | 76.2 | 103.7 | 47.5 | 147.0 | 24.1 | 237.6 | 461.4 | |
| Net Income % Chg. | 69.1% | 56.5% | 623.0% | — | 36.0% | -54.2% | 209.8% | -83.6% | 885.8% | 94.2% | |
| Net Income Margin | -4.3% | -1.6% | -10.7% | 4.7% | 6.0% | 2.5% | 7.3% | 1.2% | 10.3% | 17.5% | |
| Net Income Margin % Chg. | 77.4% | 62.9% | 573.8% | — | 28.5% | -57.6% | 186.9% | -84.1% | 789.5% | 70.2% | |
| Weighted Avg. Shares Out | 127.8 | 128.9 | 127.8 | 124.4 | 119.9 | 114.9 | 112.8 | 111.5 | 110.7 | 108.0 | |
| Weighted Avg. Shares Out % Chg. | 6.2% | 0.9% | -0.9% | -2.6% | -3.7% | -4.1% | -1.8% | -1.1% | -0.7% | -2.5% | |
| EPS | -0.4 | -0.2 | -1.4 | 0.6 | 0.9 | 0.4 | 1.3 | 0.2 | 2.1 | 4.2 | |
| EPS % Chg. | 70.9% | 56.8% | 621.1% | — | 41.0% | -52.3% | 217.1% | -83.1% | 875.6% | 94.3% | |
| Weighted Avg. Shares Out Dil | 127.8 | 128.9 | 127.8 | 125.1 | 121.0 | 116.5 | 114.7 | 113.5 | 110.7 | 109.4 | |
| Weighted Avg. Shares Out Dil % Chg. | 6.2% | 0.9% | -0.9% | -2.1% | -3.3% | -3.7% | -1.6% | -1.1% | -2.4% | -1.2% | |
| EPS Diluted | -0.4 | -0.2 | -1.4 | 0.6 | 0.9 | 0.4 | 1.3 | 0.2 | 2.1 | 4.2 | |
| EPS Diluted % Chg. | 70.9% | 56.8% | 621.1% | — | 41.0% | -52.3% | 212.2% | -83.6% | 922.1% | 94.3% | |
| Interest Income | 1.8 | 0.7 | 3.9 | 10.9 | 11.3 | 6.7 | 5.5 | 3.0 | 3.4 | 10.1 | |
| Interest Income % Chg. | 59.0% | -62.3% | 475.2% | 180.6% | 3.7% | -40.6% | -18.3% | -45.8% | 15.7% | 193.9% | |
| Interest Expense | 298.1 | 319.7 | 323.9 | 331.4 | 326.6 | 378.9 | 393.2 | 392.7 | 400.0 | 399.9 | |
| Interest Expense % Chg. | 11.9% | 7.2% | 1.3% | 2.3% | -1.4% | 16.0% | 3.8% | -0.1% | 1.8% | -0.0% | |
| EBIT | -353.6 | -334.7 | -486.6 | -233.1 | -198.4 | -320.4 | -200.8 | -407.5 | -144.0 | 136.1 | |
| EBIT % Chg. | 20.1% | 5.3% | 45.4% | 52.1% | 14.9% | 61.5% | 37.3% | 102.9% | 64.7% | — | |
| EBIT Margin | -27.1% | -21.9% | -29.7% | -14.3% | -11.5% | -17.2% | -10.0% | -19.6% | -6.2% | 5.2% | |
| EBIT Margin % Chg. | 41.6% | 19.1% | 35.5% | 51.9% | 19.6% | 49.6% | 42.0% | 96.2% | 68.1% | — | |
| Depreciation & Amortization | 533.3 | 627.1 | 660.0 | 638.2 | 643.1 | 672.1 | 697.1 | 722.0 | 700.2 | 707.6 | |
| Depreciation & Amortization % Chg. | 30.6% | 17.6% | 5.3% | -3.3% | 0.8% | 4.5% | 3.7% | 3.6% | -3.0% | 1.1% | |
| EBITDA | 179.8 | 292.4 | 173.4 | 405.0 | 444.7 | 351.7 | 496.2 | 314.5 | 556.2 | 843.7 | |
| EBITDA % Chg. | — | 62.6% | -40.7% | 133.5% | 9.8% | -20.9% | 41.1% | -36.6% | 76.9% | 51.7% | |
| EBITDA Margin | 13.8% | 19.1% | 10.6% | 24.8% | 25.7% | 18.8% | 24.6% | 15.1% | 24.1% | 32.0% | |
| EBITDA Margin % Chg. | — | 39.0% | -44.7% | 134.3% | 3.8% | -26.8% | 30.7% | -38.7% | 59.6% | 33.0% |