Southern Copper Corporation (SCCO)

Growth

Revenue 5Y15.25%
Revenue 3Y15.49%
EPS 5Y34.35%
EPS 3Y30.09%
Dividend 5Y77.80%
Dividend 3Y31.72%

Capital Efficiency

ROIC29.47%
ROE32.62%
ROA15.04%
ROTA15.04%

Capital Structure

Market Cap58.50B
EV63.74B
Cash2.18B
Current Ratio3.34
Debt/Equity0.55
Net Debt/EBITDA0.96
Show More

Income Statement

Select a metric from the list below to chart it

Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
5,952.9
5,787.7
5,045.9
5,379.8
6,654.5
7,096.7
7,285.6
7,984.9
10,934.1
10,051.3
Revenue % Chg.
-10.7%
-2.8%
-12.8%
6.6%
23.7%
6.6%
2.7%
9.6%
36.9%
-3.9%
Cost of Revenue
3,267.3
3,285.5
3,438.3
3,681.2
3,923.9
4,083.3
4,370.8
4,705.4
4,700.4
5,284.1
Cost of Revenue % Chg.
5.6%
0.6%
4.7%
7.1%
6.6%
4.1%
7.0%
7.7%
-0.1%
12.5%
Gross Profit
2,685.7
2,502.2
1,607.6
1,698.6
2,730.6
3,013.4
2,914.8
3,279.5
6,233.7
4,767.2
Gross Profit % Chg.
-24.9%
-6.8%
-35.8%
5.7%
60.8%
10.4%
-3.3%
12.5%
90.1%
-17.3%
Gross Profit Margin
45.1%
43.2%
31.9%
31.6%
41.0%
42.5%
40.0%
41.1%
57.0%
47.4%
Gross Profit Margin % Chg.
-15.8%
-4.2%
-26.3%
-0.9%
30.0%
3.5%
-5.8%
2.7%
38.8%
-13.9%
Selling, General, & Admin Expenses
102.6
103.4
99.4
94.3
93.1
102.6
131.8
126.2
125.2
123.7
Selling, General, & Admin Expenses % Chg.
1.3%
0.8%
-3.9%
-5.1%
-1.3%
10.2%
28.5%
-4.2%
-0.8%
-1.0%
Other Expenses
51.0
166.0
93.8
40.1
18.6
29.6
30.0
32.6
43.4
47.2
Other Expenses % Chg.
6.5%
225.5%
-43.5%
-57.2%
-53.6%
59.1%
1.4%
8.7%
33.1%
25.5%
Operating Income
2,532.1
2,232.8
1,414.4
1,564.2
2,618.9
2,881.2
2,753.0
3,120.7
6,065.1
4,596.3
Operating Income % Chg.
-18.6%
-11.8%
-36.7%
10.6%
67.4%
10.0%
-4.4%
13.4%
94.4%
-17.9%
Operating Income Margin
42.5%
38.6%
28.0%
29.1%
39.4%
40.6%
37.8%
39.1%
55.5%
45.7%
Operating Income Margin % Chg.
-8.8%
-9.3%
-27.3%
3.7%
35.4%
3.2%
-6.9%
3.4%
41.9%
-14.6%
Total Other Income/Expenses Net
-159.5
-164.1
-225.2
-308.2
-316.2
-291.8
-326.5
-374.9
-368.3
-284.0
Total Other Income/Expenses Net % Chg.
17.9%
2.9%
37.2%
36.9%
2.6%
7.7%
11.9%
14.8%
1.8%
21.1%
Income Before Tax
2,372.6
2,068.7
1,189.2
1,256.0
2,302.7
2,589.4
2,426.5
2,745.8
5,696.8
4,312.3
Income Before Tax % Chg.
-20.2%
-12.8%
-42.5%
5.6%
83.3%
12.5%
-6.3%
13.2%
107.5%
-17.7%
Income Before Tax Margin
39.9%
35.7%
23.6%
23.3%
34.6%
36.5%
33.3%
34.4%
52.1%
42.9%
Income Before Tax Margin % Chg.
-10.6%
-10.3%
-34.1%
-0.9%
48.2%
5.4%
-8.7%
3.2%
51.5%
-14.4%
Income Tax Expense
769.3
754.6
464.9
501.1
1,593.4
1,053.5
945.3
1,174.4
2,299.2
1,732.4
Income Tax Expense % Chg.
-28.8%
-1.9%
-38.4%
7.8%
218.0%
-33.9%
-10.3%
24.2%
95.8%
-17.2%
Net Income
1,618.5
1,333.0
736.4
776.5
728.5
1,543.0
1,485.8
1,570.4
3,397.1
2,568.9
Net Income % Chg.
-16.3%
-17.6%
-44.8%
5.4%
-6.2%
111.8%
-3.7%
5.7%
116.3%
-18.6%
Net Income Margin
27.2%
23.0%
14.6%
14.4%
10.9%
21.7%
20.4%
19.7%
31.1%
25.6%
Net Income Margin % Chg.
-6.3%
-15.3%
-36.6%
-1.1%
-24.2%
98.6%
-6.2%
-3.6%
58.0%
-15.2%
Weighted Avg. Shares Out
842.7
828.2
794.7
773.6
773.0
773.0
773.1
773.1
773.1
773.1
Weighted Avg. Shares Out % Chg.
-0.7%
-1.7%
-4.0%
-2.7%
-0.1%
-
0.0%
-
-
-
EPS
1.9
1.6
0.9
1.0
0.9
2.0
1.9
2.0
4.4
3.3
EPS % Chg.
-15.8%
-16.1%
-42.2%
7.5%
-6.0%
112.8%
-4.0%
5.7%
116.3%
-18.4%
Weighted Avg. Shares Out Dil
842.7
828.2
794.7
773.6
773.0
773.0
773.1
773.1
773.1
773.1
Weighted Avg. Shares Out Dil % Chg.
-0.7%
-1.7%
-4.0%
-2.7%
-0.1%
-
0.0%
-
-
-
EPS Diluted
1.9
1.6
0.9
1.0
0.9
2.0
1.9
2.0
4.4
3.3
EPS Diluted % Chg.
-15.8%
-16.1%
-42.2%
7.5%
-6.0%
112.8%
-4.0%
5.7%
116.3%
-18.4%
Interest Income
20.0
15.3
10.9
7.1
5.5
16.0
21.2
19.2
7.2
18.7
Interest Income % Chg.
31.2%
-23.5%
-28.7%
-34.9%
-22.5%
190.9%
32.5%
-9.4%
-62.5%
96.8%
Interest Expense
196.6
138.6
210.8
290.7
306.0
277.1
340.7
366.6
357.1
346.4
Interest Expense % Chg.
14.0%
-29.5%
52.1%
37.9%
5.3%
-9.4%
23.0%
7.6%
-2.6%
-2.8%
EBIT
2,196.0
1,945.4
989.3
972.4
2,002.2
2,328.3
2,107.0
2,398.4
5,346.9
3,984.6
EBIT % Chg.
-22.0%
-11.4%
-49.1%
-1.7%
105.9%
16.3%
-9.5%
13.8%
122.9%
-18.6%
EBIT Margin
36.9%
33.6%
19.6%
18.1%
30.1%
32.8%
28.9%
30.0%
48.9%
39.6%
EBIT Margin % Chg.
-12.6%
-8.9%
-41.7%
-7.8%
66.5%
9.0%
-11.9%
3.9%
62.8%
-15.3%
Depreciation & Amortization
396.0
445.0
510.7
647.1
671.1
674.3
764.4
775.6
806.0
804.2
Depreciation & Amortization % Chg.
21.6%
12.4%
14.8%
26.7%
3.7%
0.5%
13.4%
1.5%
3.9%
1.5%
EBITDA
2,591.9
2,390.4
1,500.0
1,619.5
2,673.3
3,002.6
2,871.4
3,174.0
6,152.9
4,788.8
EBITDA % Chg.
-17.5%
-7.8%
-37.2%
8.0%
65.1%
12.3%
-4.4%
10.5%
93.9%
-15.8%
EBITDA Margin
43.5%
41.3%
29.7%
30.1%
40.2%
42.3%
39.4%
39.8%
56.3%
47.6%
EBITDA Margin % Chg.
-7.6%
-5.1%
-28.0%
1.3%
33.4%
5.3%
-6.8%
0.9%
41.6%
-12.3%