Synergie SE (SDG.PA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap792.06M
EV792.06M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,785.7
1,923.7
2,129.9
2,484.4
2,728.1
2,825.6
2,342.3
2,883.7
3,118.3
—
Revenue % Chg.
9.9%
7.7%
10.7%
16.6%
9.8%
3.6%
-17.1%
23.1%
8.1%
—
Cost of Revenue
1,598.4
1,713.1
1,903.6
2,213.6
2,438.4
2,535.6
2,096.1
2,576.9
2,775.8
—
Gross Profit
187.2
210.6
226.3
270.9
289.7
290.0
246.2
306.8
342.5
—
Gross Profit Margin
10.5%
10.9%
10.6%
10.9%
10.6%
10.3%
10.5%
10.6%
11.0%
—
Selling, General, & Admin Expenses
59.9
64.9
68.2
75.3
91.0
91.1
82.4
94.3
103.3
—
Other Expenses
46.3
46.6
51.7
62.1
67.8
75.9
76.7
88.0
98.0
—
Operating Income
78.7
95.2
102.7
124.3
127.6
121.9
83.0
124.5
138.4
—
Operating Income Margin
4.4%
4.9%
4.8%
5.0%
4.7%
4.3%
3.5%
4.3%
4.4%
—
Total Other Income/Expenses Net
0.3
0.5
-3.0
-1.2
-1.8
-1.5
-3.4
-1.1
1.0
—
Income Before Tax
79.0
95.6
99.7
123.1
125.8
120.4
79.6
123.4
139.3
—
Income Before Tax Margin
4.4%
5.0%
4.7%
5.0%
4.6%
4.3%
3.4%
4.3%
4.5%
—
Income Tax Expense
24.1
31.4
30.1
36.0
37.6
52.7
35.5
42.5
45.0
—
Net Income
54.4
63.6
68.5
85.4
84.8
64.3
40.9
75.8
89.6
—
Net Income Margin
3.0%
3.3%
3.2%
3.4%
3.1%
2.3%
1.7%
2.6%
2.9%
—
Weighted Avg. Shares Out
24.0
24.0
24.0
24.0
24.0
24.0
24.0
24.0
23.9
—
EPS
2.2
2.6
2.8
3.5
3.5
2.7
1.7
3.2
3.9
—
EPS % Chg.
57.1%
18.2%
6.5%
24.7%
0.9%
-24.2%
-37.5%
88.5%
24.7%
—
Weighted Avg. Shares Out Dil
24.0
24.0
24.0
24.0
24.0
24.0
24.0
24.0
23.9
—
EPS Diluted
2.2
2.6
2.8
3.5
3.5
2.7
1.7
3.2
3.9
—
Interest Income
0.8
0.7
0.8
0.9
0.9
0.9
0.7
1.1
1.6
—
Interest Expense
0.6
0.5
0.6
0.5
0.6
1.1
1.9
1.7
1.6
—
EBIT
79.1
95.8
99.9
123.5
126.0
120.1
78.4
122.8
139.3
—
EBIT Margin
4.4%
5.0%
4.7%
5.0%
4.6%
4.3%
3.3%
4.3%
4.5%
—
Depreciation & Amortization
11.0
13.0
11.1
16.4
13.8
24.0
31.9
30.9
32.3
—
EBITDA
90.2
108.8
111.0
139.9
139.9
144.1
110.3
153.7
171.6
—
EBITDA Margin
5.0%
5.7%
5.2%
5.6%
5.1%
5.1%
4.7%
5.3%
5.5%
—