Hang Seng Bank Limited (11)

Basic

  • Market Cap

    HK$170.73B

  • EV

    —

  • Shares Out

    1,911.84M

  • Revenue

    HK$34.13B

  • Employees

    8,630

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    46.89%

  • Net

    42.45%

  • FCF

    408.36%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    10.46%

  • ROCE

    —

  • ROIC

    1.13%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$111.15

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    HK$17.85

  • Earnings (Dil)

    HK$7.21

  • FCF

    HK$72.9

  • Book Value

    HK$85.53

Growth (CAGR)

  • Rev 3Yr

    0.84%

  • Rev 5Yr

    -1.17%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -11.59%

  • Dil EPS 5Yr

    -9.34%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.08%

  • EBITDA Fwd 2Yr

    7.92%

  • EPS Fwd 2Yr

    42.2%

  • EPS LT Growth Est

    10%

Dividends

  • Yield

    —

  • Payout

    67.99%

  • DPS

    HK$4.9

  • DPS Growth 3Yr

    -12.44%

  • DPS Growth 5Yr

    -6.62%

  • DPS Growth 10Yr

    -0.78%

  • DPS Growth Fwd 2Yr

    29%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

37,633.0

44,190.0

35,010.0

28,030.0

39,316.0

54,915.0

Interest Income On Investments

146.0

143.0

844.0

653.0

1,140.0

1,131.0

Interest Income, Total

37,779.0

44,333.0

35,854.0

28,683.0

40,456.0

56,046.0

Interest On Deposits

7,586.0

11,935.0

8,791.0

4,685.0

11,250.0

22,350.0

Interest Expense, Total

7,586.0

11,935.0

8,791.0

4,685.0

11,250.0

22,350.0

Net Interest Income

30,193.0

32,398.0

27,063.0

23,998.0

29,206.0

33,696.0

Income From Trading Activities

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

-5.0

-7.0

-19.0

-48.0

-15.0

-13.0

Gain (Loss) on Sale of Invest. & Securities

57.0

22.0

-10.0

206.0

75.0

35.0

Total Other Non Interest Income

9,646.0

6,542.0

6,952.0

9,214.0

6,449.0

7,863.0

Non Interest Income, Total

9,698.0

6,557.0

6,923.0

9,372.0

6,509.0

7,885.0

Revenues Before Provison For Loan Losses

39,891.0

38,955.0

33,986.0

33,370.0

35,715.0

41,581.0

Provision For Loan Losses

996.0

1,837.0

2,738.0

2,807.0

7,626.0

7,450.0

Total Revenues

38,895.0

37,118.0

31,248.0

30,563.0

28,089.0

34,131.0

Total Revenues % Chg.

16.4%

-4.6%

-15.8%

-2.2%

-8.1%

32.9%

Salaries And Other Employee Benefits

5,611.0

6,200.0

6,064.0

6,275.0

6,410.0

6,419.0

Amort. of Goodwill & Intang. Assets

124.0

164.0

297.0

472.0

702.0

818.0

Occupancy Expense

1,363.0

1,972.0

2,086.0

2,066.0

1,974.0

1,919.0

Selling General & Admin Expenses, Total

5,070.0

4,721.0

4,758.0

5,321.0

5,692.0

5,962.0

(Income) Loss on Equity Invest.

-207.0

-168.0

75.0

-72.0

10.0

-129.0

Non Interest Expense, Total

11,961.0

12,889.0

13,280.0

14,062.0

14,788.0

14,989.0

EBT, Excl. Unusual Items

26,934.0

24,229.0

17,968.0

16,501.0

13,301.0

19,142.0

Asset Writedown

1,498.0

4,584.0

1,446.0

-116.0

-1,862.0

-3,139.0

EBT, Incl. Unusual Items

28,432.0

28,813.0

19,414.0

16,385.0

11,439.0

16,003.0

Income Tax Expense

4,244.0

3,991.0

2,744.0

2,439.0

1,288.0

1,527.0

Earnings From Continuing Operations

24,188.0

24,822.0

16,670.0

13,946.0

10,151.0

14,476.0

Minority Interest

23.0

18.0

17.0

14.0

14.0

11.0

Net Income

24,211.0

24,840.0

16,687.0

13,960.0

10,165.0

14,487.0

Preferred Dividend and Other Adjustments

348.0

419.0

700.0

703.0

710.0

709.0

Net Income to Common Incl Extra Items

23,863.0

24,421.0

15,987.0

13,257.0

9,455.0

13,778.0

Net Income to Common Excl. Extra Items

23,863.0

24,421.0

15,987.0

13,257.0

9,455.0

13,778.0

Total Shares Outstanding

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

Weighted Avg. Shares Outstanding

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

Weighted Avg. Shares Outstanding Dil

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

EPS

12.5

12.8

8.4

6.9

4.9

7.2

EPS Diluted

12.5

12.8

8.4

6.9

4.9

7.2