Agricultural Bank of China Limited (1288)

Basic

  • Market Cap

    HK$1,356.6B

  • EV

    —

  • Shares Out

    349.98B

  • Revenue

    CN¥590.87B

  • Employees

    452,258

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    52.23%

  • Net

    45.52%

  • FCF

    -477.23%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    11.14%

  • ROCE

    —

  • ROIC

    0.96%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$3.21

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥1.67

  • Earnings (Dil)

    CN¥0.71

  • FCF

    -CN¥7.98

  • Book Value

    CN¥6.67

Growth (CAGR)

  • Rev 3Yr

    7.27%

  • Rev 5Yr

    5.05%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    10.23%

  • Dil EPS 5Yr

    3.4%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    2.72%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    4.86%

  • EPS LT Growth Est

    3.55%

Dividends

  • Yield

    —

  • Payout

    31.18%

  • DPS

    CN¥0.22

  • DPS Growth 3Yr

    6.9%

  • DPS Growth 5Yr

    4.5%

  • DPS Growth 10Yr

    3.57%

  • DPS Growth Fwd 2Yr

    2.41%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

784,724.0

873,140.0

930,932.0

1,008,014.0

1,108,547.0

1,193,663.0

Interest Income, Total

784,724.0

873,140.0

930,932.0

1,008,014.0

1,108,547.0

1,193,663.0

Interest On Deposits

306,964.0

372,270.0

385,853.0

430,027.0

518,581.0

618,056.0

Interest Expense, Total

306,964.0

372,270.0

385,853.0

430,027.0

518,581.0

618,056.0

Net Interest Income

477,760.0

500,870.0

545,079.0

577,987.0

589,966.0

575,607.0

Income From Trading Activities

16,069.0

19,067.0

16,405.0

14,241.0

5,519.0

23,885.0

Gain (Loss) on Sale of Assets

1,104.0

1,017.0

1,172.0

1,032.0

900.0

900.0

Gain (Loss) on Sale of Invest. & Securities

8,490.0

5,793.0

-7,311.0

15,046.0

6,069.0

6,281.0

Total Other Non Interest Income

99,134.0

102,603.0

103,987.0

113,440.0

123,045.0

115,467.0

Non Interest Income, Total

124,797.0

128,480.0

114,253.0

143,759.0

135,533.0

146,533.0

Revenues Before Provison For Loan Losses

602,557.0

629,350.0

659,332.0

721,746.0

725,499.0

722,140.0

Provision For Loan Losses

136,647.0

138,605.0

164,699.0

165,886.0

145,267.0

131,270.0

Total Revenues

465,910.0

490,745.0

494,633.0

555,860.0

580,232.0

590,870.0

Total Revenues % Chg.

4.7%

5.3%

0.8%

12.4%

4.4%

8.4%

Salaries And Other Employee Benefits

123,357.0

124,206.0

123,340.0

137,938.0

146,509.0

146,509.0

Occupancy Expense

16,413.0

18,711.0

19,551.0

19,797.0

20,865.0

20,865.0

Selling General & Admin Expenses, Total

47,173.0

48,246.0

49,452.0

61,558.0

61,861.0

61,861.0

(Income) Loss on Equity Invest.

22.0

-45.0

-518.0

-409.0

-66.0

-145.0

Total Other Non Interest Expense

27,014.0

32,990.0

37,753.0

41,081.0

44,809.0

53,128.0

Non Interest Expense, Total

213,979.0

224,108.0

229,578.0

259,965.0

273,978.0

282,218.0

EBT, Excl. Unusual Items

251,931.0

266,637.0

265,055.0

295,895.0

306,254.0

308,652.0

Restructuring Charges

-257.0

-61.0

-5.0

-15.0

-38.0

-38.0

Asset Writedown

—

—

—

—

—

—

EBT, Incl. Unusual Items

251,674.0

266,576.0

265,050.0

295,880.0

306,216.0

308,614.0

Income Tax Expense

49,043.0

53,652.0

48,650.0

53,944.0

47,528.0

39,622.0

Earnings From Continuing Operations

202,631.0

212,924.0

216,400.0

241,936.0

258,688.0

268,992.0

Minority Interest

152.0

-826.0

-475.0

-753.0

452.0

-34.0

Net Income

202,783.0

212,098.0

215,925.0

241,183.0

259,140.0

268,958.0

Preferred Dividend and Other Adjustments

4,600.0

4,600.0

9,530.0

13,798.0

17,239.0

17,239.0

Net Income to Common Incl Extra Items

198,183.0

207,498.0

206,395.0

227,385.0

241,901.0

251,719.0

Net Income to Common Excl. Extra Items

198,183.0

207,498.0

206,395.0

227,385.0

241,901.0

251,719.0

Total Shares Outstanding

349,983.0

349,983.0

349,983.0

349,983.0

349,983.0

349,983.0

Weighted Avg. Shares Outstanding

337,423.0

349,983.0

349,983.0

349,983.0

349,983.0

353,206.3

Weighted Avg. Shares Outstanding Dil

337,423.0

349,983.0

349,983.0

349,983.0

349,983.0

353,206.3

EPS

0.6

0.6

0.6

0.6

0.7

0.7

EPS Diluted

0.6

0.6

0.6

0.6

0.7

0.7