AIA Group Limited (1299)

Basic

  • Market Cap

    HK$751.84B

  • EV

    HK$807.7B

  • Shares Out

    11.36B

  • Revenue

    $55.56B

  • Employees

Margins

  • Gross

    74.23%

  • EBITDA

    67.91%

  • Operating

    67.57%

  • Pre-Tax

    2.37%

  • Net

    1.78%

  • FCF

Returns (5Yr Avg)

  • ROA

    1.34%

  • ROE

    8.39%

  • ROCE

    2.59%

  • ROIC

    2.01%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$12.91

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $4.74

  • Earnings (Dil)

    $0.08

  • FCF

  • Book Value

    $3.63

Growth (CAGR)

  • Rev 3Yr

    8.84%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

    -40.42%

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    6.97%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    416.24%

  • EPS LT Growth Est

    208.23%

Dividends

  • Yield

  • Payout

    236.64%

  • DPS

    $0.2

  • DPS Growth 3Yr

    6.56%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    7.32%

Select a metric from the list below to chart it

Nov '13
Nov '15
Nov '17
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

29,458.2

32,611.0

33,328.0

34,444.0

33,912.0

34,022.0

Total Interest And Dividend Income

7,067.1

7,901.0

9,117.0

8,688.0

-715.0

6,866.0

Gain (Loss) on Sale of Investments, Total

-3,734.8

6,807.0

8,014.0

3,416.0

-13,854.0

14,296.0

Other Revenues, Total

234.5

626.0

392.0

-191.0

378.0

378.0

Total Revenues

33,024.9

47,945.0

50,851.0

46,357.0

19,721.0

55,562.0

Total Revenues % Chg.

-14.8%

45.2%

6.1%

-8.8%

-57.5%

2,221.9%

Policy Benefits

22,704.0

32,128.0

34,739.0

30,055.0

9,964.0

10,305.0

Policy Acquisition / Underwriting Costs, Total

3,817.8

4,283.0

4,402.0

4,597.0

4,016.0

4,016.0

Selling General & Admin Expenses, Total

2,184.0

2,468.0

2,695.0

3,031.0

3,251.0

3,251.0

Other Operating Expenses

533.5

599.0

659.0

668.0

602.0

584.0

Reinsurance Income Or Expense

139.0

Total Operating Expenses

29,239.4

39,478.0

42,495.0

38,351.0

17,833.0

18,017.0

Operating Income

3,785.5

8,467.0

8,356.0

8,006.0

1,888.0

37,545.0

Interest Expense, Total

-210.5

-283.0

-292.0

-357.0

-394.0

-6,756.0

Income (Loss) on Equity Invest.

-8.0

-17.0

-11.0

-32.0

-19.0

Currency Exchange Gains (Loss)

47.1

-806.0

-200.0

1,103.0

-681.0

-897.0

Other Non Operating Income (Expenses)

-28,202.0

EBT, Excl. Unusual Items

3,622.2

7,370.0

7,847.0

8,741.0

781.0

1,671.0

Restructuring Charges

-192.0

-246.0

-285.0

-338.0

-360.0

-360.0

Total Merger & Related Restructuring Charges

-13.8

Asset Writedown

432.9

103.0

-292.0

65.0

70.0

4.0

EBT, Incl. Unusual Items

3,849.2

7,227.0

7,270.0

8,468.0

491.0

1,315.0

Income Tax Expense

871.4

1,209.0

1,491.0

991.0

171.0

288.0

Earnings From Continuing Operations

2,977.8

6,018.0

5,779.0

7,477.0

320.0

1,027.0

Minority Interest

-58.2

-39.0

-50.0

-38.0

-38.0

Net Income

2,919.7

5,979.0

5,779.0

7,427.0

282.0

989.0

Net Income to Common Incl Extra Items

2,919.7

5,979.0

5,779.0

7,427.0

282.0

989.0

Net Income to Common Excl. Extra Items

2,919.7

5,979.0

5,779.0

7,427.0

282.0

989.0

Total Shares Outstanding

12,024.7

12,049.0

12,066.2

12,066.7

11,700.4

11,512.5

Weighted Avg. Shares Outstanding

12,020.0

12,042.0

12,060.0

12,066.0

11,929.0

11,717.5

Weighted Avg. Shares Outstanding Dil

12,055.0

12,071.0

12,080.0

12,087.0

11,938.0

11,725.0

EPS

0.2

0.5

0.5

0.6

0.0

0.1

EPS Diluted

0.2

0.5

0.5

0.6

0.0

0.1

EBITDA

3,930.5

8,646.0

8,524.0

8,173.0

2,050.0

37,731.0