Login/Sign Up

The People's Insurance Company (Group) of China Limited (1339)

Basic

  • Market Cap

    HK$249.29B

  • EV

    HK$456.49B

  • Shares Out

    44.22B

  • Revenue

    CN¥633.43B

  • Employees

    177,852

Margins

  • Gross

    20.58%

  • EBITDA

    5.43%

  • Operating

    5.01%

  • Pre-Tax

    6.65%

  • Net

    4.13%

  • FCF

    11.96%

Returns (5Yr Avg)

  • ROA

    1.31%

  • ROE

    7.95%

  • ROCE

    3.59%

  • ROIC

    1.77%

Valuation (TTM)

  • P/E

    4.78

  • P/B

    0.48

  • EV/Sales

    0.67

  • EV/EBITDA

    8.29

  • EV/FCF

    -0.63

  • EV/Gross Profit

    3.27

Valuation (NTM)

  • Price Target

    HK$3.24

  • P/E

    4.6

  • EV/Sales

    0.67

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥14.32

  • Earnings (Dil)

    CN¥0.55

  • FCF

    CN¥1.71

  • Book Value

    CN¥5.51

Growth (CAGR)

  • Rev 3Yr

    3.53%

  • Rev 5Yr

    5.23%

  • Rev 10Yr

    8.93%

  • Dil EPS 3Yr

    7.98%

  • Dil EPS 5Yr

    6.07%

  • Dil EPS 10Yr

    8.49%

  • Rev Fwd 2Yr

    8.66%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    14.16%

  • EPS LT Growth Est

    13.1%

Dividends

  • Yield

    6.48%

  • Payout

    28.07%

  • DPS

    CN¥0.17

  • DPS Growth 3Yr

    2.98%

  • DPS Growth 5Yr

    33.33%

  • DPS Growth 10Yr

    45.72%

  • DPS Growth Fwd 2Yr

    10.86%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

455,347.0

501,508.0

520,581.0

529,891.0

559,906.0

578,994.0

Total Interest And Dividend Income

34,370.0

35,335.0

37,318.0

38,708.0

44,889.0

44,410.0

Gain (Loss) on Sale of Investments, Total

-5,737.0

1,413.0

9,070.0

11,501.0

-5,181.0

-5,637.0

Other Revenues, Total

13,328.0

12,634.0

15,170.0

14,448.0

15,272.0

15,665.0

Total Revenues

497,308.0

550,890.0

582,139.0

594,548.0

614,886.0

633,432.0

Total Revenues % Chg.

3.0%

10.8%

5.7%

2.1%

3.4%

20.5%

Policy Benefits

318,625.0

364,578.0

382,837.0

423,403.0

435,739.0

453,198.0

Policy Acquisition / Underwriting Costs, Total

81,728.0

66,448.0

62,489.0

50,939.0

49,933.0

49,933.0

Selling General & Admin Expenses, Total

74,584.0

95,854.0

107,584.0

90,360.0

96,662.0

96,671.0

Provision For Loan Losses

—

—

-933.0

-569.0

178.0

43.0

Salaries And Other Employee Benefits

108.0

109.0

82.0

89.0

81.0

80.0

Other Operating Expenses

2,031.0

1,749.0

1,589.0

1,566.0

1,735.0

1,862.0

Total Operating Expenses

477,076.0

528,738.0

555,514.0

566,926.0

583,972.0

601,701.0

Operating Income

20,232.0

22,152.0

26,625.0

27,622.0

30,914.0

31,731.0

Interest Expense, Total

-6,447.0

-5,698.0

-5,607.0

-5,460.0

-6,437.0

-6,137.0

Income (Loss) on Equity Invest.

12,540.0

12,566.0

11,413.0

13,571.0

15,466.0

15,466.0

Currency Exchange Gains (Loss)

425.0

173.0

-816.0

-331.0

1,059.0

991.0

EBT, Excl. Unusual Items

26,750.0

29,193.0

31,615.0

35,402.0

41,002.0

42,051.0

Gain (Loss) on Sale of Assets

151.0

73.0

128.0

330.0

321.0

309.0

Asset Writedown

157.0

-119.0

-133.0

-143.0

-183.0

-244.0

EBT, Incl. Unusual Items

27,058.0

29,147.0

31,610.0

35,589.0

41,140.0

42,116.0

Income Tax Expense

8,343.0

-2,134.0

3,377.0

5,219.0

6,712.0

5,772.0

Earnings From Continuing Operations

18,715.0

31,281.0

28,233.0

30,370.0

34,428.0

36,344.0

Minority Interest

-5,803.0

-9,146.0

-8,197.0

-8,894.0

-9,951.0

-10,194.0

Net Income

12,912.0

22,135.0

20,036.0

21,476.0

24,477.0

26,150.0

Net Income to Common Incl Extra Items

12,912.0

22,135.0

20,036.0

21,476.0

24,477.0

26,150.0

Net Income to Common Excl. Extra Items

12,912.0

22,135.0

20,036.0

21,476.0

24,477.0

26,150.0

Total Shares Outstanding

44,224.0

44,224.0

44,224.0

44,224.0

44,224.0

44,224.0

Weighted Avg. Shares Outstanding

42,574.0

44,224.0

44,224.0

44,224.0

44,224.0

44,224.0

Weighted Avg. Shares Outstanding Dil

42,574.0

44,224.0

44,224.0

44,224.0

44,224.0

44,224.0

EPS

0.3

0.5

0.5

0.5

0.6

0.6

EPS Diluted

0.3

0.5

0.5

0.5

0.5

0.5

EBITDA

22,425.0

24,521.0

29,002.0

30,144.0

33,540.0

34,371.0