Sun Hung Kai Properties Limited (16)

Basic

  • Market Cap

    HK$222.4B

  • EV

    HK$339.36B

  • Shares Out

    2,897.78M

  • Revenue

    HK$71.2B

  • Employees

    40,000

Margins

  • Gross

    48.4%

  • EBITDA

    42.06%

  • Operating

    38.36%

  • Pre-Tax

    40.06%

  • Net

    33.58%

  • FCF

    30.78%

Returns (5Yr Avg)

  • ROA

    2.71%

  • ROE

    4.95%

  • ROCE

    4.79%

  • ROIC

    3.66%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$99.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    HK$24.57

  • Earnings (Dil)

    HK$8.25

  • FCF

    HK$7.56

  • Book Value

    HK$207.75

Growth (CAGR)

  • Rev 3Yr

    -4.85%

  • Rev 5Yr

    -3.63%

  • Rev 10Yr

    2.84%

  • Dil EPS 3Yr

    0.54%

  • Dil EPS 5Yr

    -13.71%

  • Dil EPS 10Yr

    -5.97%

  • Rev Fwd 2Yr

    12.67%

  • EBITDA Fwd 2Yr

    9.5%

  • EPS Fwd 2Yr

    6.69%

  • EPS LT Growth Est

    14.2%

Dividends

  • Yield

    —

  • Payout

    60%

  • DPS

    HK$4.95

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    1.26%

  • DPS Growth 10Yr

    3.98%

  • DPS Growth Fwd 2Yr

    -3.58%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23

Total Revenues

85,302.0

82,653.0

85,262.0

77,747.0

71,195.0

Total Revenues % Chg.

-0.4%

-3.1%

3.2%

-8.8%

-8.4%

Cost of Goods Sold, Total

40,455.0

40,517.0

40,493.0

37,906.0

36,737.0

Gross Profit

44,847.0

42,136.0

44,769.0

39,841.0

34,458.0

Selling General & Admin Expenses, Total

7,729.0

7,512.0

7,774.0

7,080.0

7,324.0

Other Operating Expenses

-441.0

-357.0

352.0

14.0

-178.0

Other Operating Expenses, Total

7,288.0

7,155.0

8,126.0

7,094.0

7,146.0

Operating Income

37,559.0

34,981.0

36,643.0

32,747.0

27,312.0

Interest Expense, Total

-2,446.0

-2,528.0

-2,477.0

-2,116.0

-3,053.0

Interest And Investment Income

633.0

659.0

708.0

596.0

736.0

Net Interest Expenses

-1,813.0

-1,869.0

-1,769.0

-1,520.0

-2,317.0

Income (Loss) On Equity Invest.

6,141.0

1,599.0

2,972.0

2,790.0

4,069.0

EBT, Excl. Unusual Items

41,887.0

34,711.0

37,846.0

34,017.0

29,064.0

Gain (Loss) On Sale Of Investments

-46.0

-11.0

335.0

-135.0

-146.0

Gain (Loss) On Sale Of Assets

107.0

234.0

46.0

523.0

197.0

Asset Writedown

12,535.0

-4,423.0

-1,551.0

-2,619.0

-593.0

EBT, Incl. Unusual Items

54,483.0

30,511.0

36,676.0

31,786.0

28,522.0

Income Tax Expense

8,474.0

6,197.0

9,230.0

5,655.0

3,947.0

Earnings From Continuing Operations

46,009.0

24,314.0

27,446.0

26,131.0

24,575.0

Minority Interest

-926.0

-624.0

-694.0

-571.0

-668.0

Net Income

45,083.0

23,690.0

26,752.0

25,560.0

23,907.0

Preferred Dividend and Other Adjustments

171.0

169.0

66.0

—

—

Net Income to Common Incl Extra Items

44,912.0

23,521.0

26,686.0

25,560.0

23,907.0

Net Income to Common Excl. Extra Items

44,912.0

23,521.0

26,686.0

25,560.0

23,907.0

Total Shares Outstanding

2,898.0

2,898.0

2,898.0

2,898.0

2,898.0

Weighted Avg. Shares Outstanding

2,897.2

2,897.8

2,897.8

2,897.8

2,897.8

Weighted Avg. Shares Outstanding Dil

2,897.3

2,897.8

2,897.8

2,897.8

2,897.8

EPS

15.5

8.1

9.2

8.8

8.3

EPS Diluted

15.5

8.1

9.2

8.8

8.3

EBITDA

39,720.0

37,285.0

39,129.0

35,406.0

29,944.0