China Communications Construction Company Limited (1800)

Basic

  • Market Cap

    HK$115.16B

  • EV

    HK$770.95B

  • Shares Out

    16.26B

  • Revenue

    CN¥725.98B

  • Employees

    136,506

Margins

  • Gross

    11.8%

  • EBITDA

    6.07%

  • Operating

    4.31%

  • Pre-Tax

    4.32%

  • Net

    2.69%

  • FCF

    -5.33%

Returns (5Yr Avg)

  • ROA

    1.74%

  • ROE

    6.15%

  • ROCE

    5.25%

  • ROIC

    2.91%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$5.14

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥45.16

  • Earnings (Dil)

    CN¥1.12

  • FCF

    -CN¥2.41

  • Book Value

    CN¥15.73

Growth (CAGR)

  • Rev 3Yr

    7.17%

  • Rev 5Yr

    7.57%

  • Rev 10Yr

    8.42%

  • Dil EPS 3Yr

    6.56%

  • Dil EPS 5Yr

    -2.43%

  • Dil EPS 10Yr

    3.31%

  • Rev Fwd 2Yr

    8.33%

  • EBITDA Fwd 2Yr

    6.92%

  • EPS Fwd 2Yr

    11.05%

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    19.44%

  • DPS

    CN¥0.22

  • DPS Growth 3Yr

    -2.3%

  • DPS Growth 5Yr

    -2.14%

  • DPS Growth 10Yr

    1.63%

  • DPS Growth Fwd 2Yr

    8.88%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

487,371.5

551,356.8

623,527.2

681,644.0

715,836.7

721,537.3

Other Revenues, Total

3,500.6

4,089.3

4,059.0

4,187.4

4,437.8

4,437.8

Total Revenues

490,872.1

555,446.1

627,586.2

685,831.4

720,274.5

725,975.1

Total Revenues % Chg.

1.7%

13.2%

13.0%

9.3%

5.0%

2.0%

Cost of Goods Sold, Total

424,675.4

484,548.6

545,646.7

599,472.1

635,629.7

640,283.1

Gross Profit

66,196.7

70,897.5

81,939.5

86,359.3

84,644.8

85,692.0

Selling General & Admin Expenses, Total

22,891.2

23,501.6

22,323.9

21,650.8

22,402.4

22,938.8

Provision for Bad Debts

1,781.5

2,871.7

3,275.5

3,117.6

5,883.6

5,482.9

R&D Expenses

9,526.9

12,113.6

19,222.0

22,587.8

23,396.3

23,469.6

Other Operating Expenses

1,802.3

2,114.6

2,671.6

2,279.8

2,580.2

2,484.1

Other Operating Expenses, Total

36,001.9

40,601.5

47,493.0

49,636.0

54,262.5

54,375.5

Operating Income

30,194.8

30,296.0

34,446.5

36,723.3

30,382.3

31,316.6

Interest Expense, Total

-10,678.1

-13,954.7

-15,960.2

-18,428.1

-20,348.7

-21,557.5

Interest And Investment Income

6,526.1

10,179.9

10,322.1

14,815.2

22,640.2

24,705.5

Net Interest Expenses

-4,152.0

-3,774.8

-5,638.1

-3,613.0

2,291.5

3,147.9

Currency Exchange Gains (Loss)

591.0

565.6

-1,343.6

-1,100.8

1,770.6

1,770.6

Other Non Operating Income (Expenses)

-2,006.2

-2,743.1

-3,415.2

-4,791.7

-5,318.6

-6,408.5

EBT, Excl. Unusual Items

24,627.5

24,343.7

24,049.6

27,217.8

29,125.7

29,826.5

Impairment of Goodwill

—

—

—

—

-50.0

-50.0

Gain (Loss) On Sale Of Investments

-247.9

807.9

213.9

179.0

-136.2

-1,101.5

Gain (Loss) On Sale Of Assets

471.5

526.5

427.4

770.7

1,384.3

1,577.6

Asset Writedown

-35.4

-0.4

-3.4

—

-78.7

87.5

Insurance Settlements

54.8

103.0

75.7

88.7

85.0

85.0

Legal Settlements

-15.1

-9.9

—

-19.6

-0.7

-0.7

Other Unusual Items

593.5

828.7

686.7

511.1

638.4

958.9

EBT, Incl. Unusual Items

25,449.0

26,599.6

25,449.9

28,747.7

30,967.7

31,383.3

Income Tax Expense

5,155.3

5,069.4

6,101.3

5,249.7

6,222.4

5,651.6

Earnings From Continuing Operations

20,293.8

21,530.1

19,348.6

23,498.0

24,745.3

25,731.7

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-613.3

-1,517.4

-3,142.6

-5,503.2

-5,641.5

-6,218.0

Net Income

19,680.4

20,012.7

16,206.0

17,994.8

19,103.8

19,513.7

Preferred Dividend and Other Adjustments

1,017.5

1,283.1

1,585.4

1,527.8

1,558.8

1,558.8

Net Income to Common Incl Extra Items

18,662.9

18,729.6

14,620.6

16,466.9

17,545.1

17,954.9

Net Income to Common Excl. Extra Items

18,662.9

18,729.6

14,620.6

16,466.9

17,545.1

17,954.9

Total Shares Outstanding

16,174.7

16,174.7

16,165.7

16,165.7

16,165.7

16,263.7

Weighted Avg. Shares Outstanding

16,174.7

16,174.7

16,169.7

16,165.7

16,165.7

16,076.2

Weighted Avg. Shares Outstanding Dil

16,174.7

16,174.7

16,169.7

16,165.7

16,165.7

16,076.2

EPS

1.2

1.2

0.9

1.0

1.1

1.1

EPS Diluted

1.2

1.2

0.9

1.0

1.1

1.1

EBITDA

39,796.0

40,920.5

44,872.5

47,044.0

42,078.6

44,044.5