Sands China Ltd. (1928)

Basic

  • Market Cap

    HK$158.63B

  • EV

    HK$219.82B

  • Shares Out

    8,093.38M

  • Revenue

    $3,585M

  • Employees

    25,636

Margins

  • Gross

    67.11%

  • EBITDA

    15.56%

  • Operating

    -4.41%

  • Pre-Tax

    -18.21%

  • Net

    -18.05%

  • FCF

    20%

Returns (5Yr Avg)

  • ROA

    1.65%

  • ROE

    -343.47%

  • ROCE

    3.1%

  • ROIC

    -1.36%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$4.42

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $0.44

  • Earnings (Dil)

    -$0.08

  • FCF

    $0.09

  • Book Value

    -$0.06

Growth (CAGR)

  • Rev 3Yr

    -11.59%

  • Rev 5Yr

    -15.28%

  • Rev 10Yr

    -7.31%

  • Dil EPS 3Yr

    37.3%

  • Dil EPS 5Yr

    -19.43%

  • Dil EPS 10Yr

    -9.43%

  • Rev Fwd 2Yr

    127.47%

  • EBITDA Fwd 2Yr

    112.3%

  • EPS Fwd 2Yr

    -32.96%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -28.46%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

8,665.0

8,808.0

1,687.0

2,874.0

1,605.0

3,585.0

Total Revenues % Chg.

14.2%

1.7%

-80.8%

70.4%

-44.2%

65.3%

Cost of Goods Sold, Total

1,430.0

1,474.0

1,138.0

1,147.0

1,118.0

1,179.0

Gross Profit

7,235.0

7,334.0

549.0

1,727.0

487.0

2,406.0

Selling General & Admin Expenses, Total

139.0

137.0

30.0

43.0

26.0

26.0

Depreciation & Amortization

655.0

624.0

684.0

733.0

750.0

754.0

Other Operating Expenses

4,160.0

4,170.0

1,052.0

1,442.0

876.0

1,784.0

Other Operating Expenses, Total

4,954.0

4,931.0

1,766.0

2,218.0

1,652.0

2,564.0

Operating Income

2,281.0

2,403.0

-1,217.0

-491.0

-1,165.0

-158.0

Interest Expense, Total

-225.0

-280.0

-266.0

-360.0

-435.0

-533.0

Interest And Investment Income

20.0

38.0

11.0

2.0

19.0

45.0

Net Interest Expenses

-205.0

-242.0

-255.0

-358.0

-416.0

-488.0

Currency Exchange Gains (Loss)

4.0

35.0

17.0

-38.0

4.0

4.0

Other Non Operating Income (Expenses)

—

—

-13.0

-13.0

-9.0

-9.0

EBT, Excl. Unusual Items

2,080.0

2,196.0

-1,468.0

-900.0

-1,586.0

-651.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-131.0

-16.0

-39.0

-8.0

-2.0

-2.0

Asset Writedown

—

-147.0

—

—

—

—

Other Unusual Items

-81.0

—

—

-137.0

—

—

EBT, Incl. Unusual Items

1,868.0

2,033.0

-1,507.0

-1,045.0

-1,588.0

-653.0

Income Tax Expense

-7.0

—

16.0

3.0

-6.0

-6.0

Earnings From Continuing Operations

1,875.0

2,033.0

-1,523.0

-1,048.0

-1,582.0

-647.0

Net Income

1,875.0

2,033.0

-1,523.0

-1,048.0

-1,582.0

-647.0

Net Income to Common Incl Extra Items

1,875.0

2,033.0

-1,523.0

-1,048.0

-1,582.0

-647.0

Net Income to Common Excl. Extra Items

1,875.0

2,033.0

-1,523.0

-1,048.0

-1,582.0

-647.0

Total Shares Outstanding

8,080.6

8,088.4

8,090.1

8,093.2

8,093.2

8,093.4

Weighted Avg. Shares Outstanding

8,078.9

8,085.1

8,089.2

8,092.6

8,093.2

8,093.2

Weighted Avg. Shares Outstanding Dil

8,086.3

8,090.2

8,089.2

8,092.6

8,093.2

8,093.2

EPS

0.2

0.3

-0.2

-0.1

-0.2

-0.1

EPS Diluted

0.2

0.3

-0.2

-0.1

-0.2

-0.1

EBITDA

2,939.0

2,992.0

-557.0

201.0

-453.0

558.0