Login/Sign Up

ANTA Sports Products Limited (2020)

Basic

  • Market Cap

    HK$256.49B

  • EV

    HK$237.83B

  • Shares Out

    2,832.62M

  • Revenue

    CN¥57.33B

  • Employees

    59,400

Margins

  • Gross

    60.99%

  • EBITDA

    24.55%

  • Operating

    22.73%

  • Pre-Tax

    23.07%

  • Net

    15.26%

  • FCF

    27.74%

Returns (5Yr Avg)

  • ROA

    13.55%

  • ROE

    25.15%

  • ROCE

    30.2%

  • ROIC

    32.37%

Valuation (TTM)

  • P/E

    26.75

  • P/B

    4.9

  • EV/Sales

    3.86

  • EV/EBITDA

    12.72

  • EV/FCF

    15.32

  • EV/Gross Profit

    6.33

Valuation (NTM)

  • Price Target

    HK$111.86

  • P/E

    21.82

  • EV/Sales

    3.32

  • EV/EBITDA

    11.85

  • EV/FCF

    16.49

Per Share

  • Rev

    CN¥21.12

  • Earnings (Dil)

    CN¥3.15

  • FCF

    CN¥5.67

  • Book Value

    CN¥17.19

Growth (CAGR)

  • Rev 3Yr

    19.28%

  • Rev 5Yr

    23.54%

  • Rev 10Yr

    23.31%

  • Dil EPS 3Yr

    22.19%

  • Dil EPS 5Yr

    18.8%

  • Dil EPS 10Yr

    20.54%

  • Rev Fwd 2Yr

    15.35%

  • EBITDA Fwd 2Yr

    12.74%

  • EPS Fwd 2Yr

    23.42%

  • EPS LT Growth Est

    19.26%

Dividends

  • Yield

    1.7%

  • Payout

    43.89%

  • DPS

    CN¥1.41

  • DPS Growth 3Yr

    39.81%

  • DPS Growth 5Yr

    13.58%

  • DPS Growth 10Yr

    17.43%

  • DPS Growth Fwd 2Yr

    25.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

24,100.0

33,928.0

35,512.0

49,328.0

53,651.0

57,331.0

Total Revenues % Chg.

44.4%

40.8%

4.7%

38.9%

8.8%

9.2%

Cost of Goods Sold, Total

11,412.8

15,269.0

14,861.0

18,924.0

21,333.0

22,367.0

Gross Profit

12,687.3

18,659.0

20,651.0

30,404.0

32,318.0

34,964.0

Selling General & Admin Expenses, Total

7,747.5

11,034.0

12,888.0

20,681.0

23,216.0

23,847.0

Other Operating Expenses

-762.1

-1,018.0

-1,380.0

-1,273.0

-2,099.0

-1,915.0

Other Operating Expenses, Total

6,985.5

10,016.0

11,508.0

19,408.0

21,117.0

21,932.0

Operating Income

5,701.8

8,643.0

9,143.0

10,996.0

11,201.0

13,032.0

Interest Expense, Total

-49.9

-278.0

-407.0

-443.0

-511.0

-483.0

Interest And Investment Income

230.3

169.0

273.0

394.0

611.0

940.0

Net Interest Expenses

180.4

-109.0

-134.0

-49.0

100.0

457.0

Income (Loss) On Equity Invest.

—

-633.0

-601.0

-81.0

28.0

-310.0

Currency Exchange Gains (Loss)

-107.6

57.0

-326.0

383.0

-1.0

20.0

EBT, Excl. Unusual Items

5,774.6

7,958.0

8,082.0

11,249.0

11,328.0

13,199.0

Gain (Loss) On Sale Of Investments

—

54.0

14.0

—

—

—

Gain (Loss) On Sale Of Assets

-7.2

-3.0

-7.0

-9.0

27.0

27.0

EBT, Incl. Unusual Items

5,767.3

8,009.0

8,089.0

11,240.0

11,355.0

13,226.0

Income Tax Expense

1,533.2

2,385.0

2,520.0

3,021.0

3,110.0

3,637.0

Earnings From Continuing Operations

4,234.2

5,624.0

5,569.0

8,219.0

8,245.0

9,589.0

Minority Interest

-131.3

-280.0

-407.0

-499.0

-655.0

-839.0

Net Income

4,102.9

5,344.0

5,162.0

7,720.0

7,590.0

8,750.0

Net Income to Common Incl Extra Items

4,102.9

5,344.0

5,162.0

7,720.0

7,590.0

8,750.0

Net Income to Common Excl. Extra Items

4,102.9

5,344.0

5,162.0

7,720.0

7,590.0

8,750.0

Total Shares Outstanding

2,684.9

2,701.9

2,703.3

2,703.3

2,713.6

2,832.6

Weighted Avg. Shares Outstanding

2,684.8

2,689.5

2,689.6

2,690.3

2,692.2

2,714.4

Weighted Avg. Shares Outstanding Dil

2,687.1

2,692.2

2,768.2

2,775.9

2,781.0

2,803.7

EPS

1.5

2.0

1.9

2.9

2.8

3.2

EPS Diluted

1.5

2.0

1.9

2.8

2.8

3.2

EBITDA

6,012.9

9,052.0

9,585.0

11,496.0

12,103.0

14,073.0