PICC Property and Casualty Company Limited (2328)

Basic

  • Market Cap

    HK$200.85B

  • EV

    HK$236.51B

  • Shares Out

    22.24B

  • Revenue

    CN¥460.07B

  • Employees

    163,439

Margins

  • Gross

    9.96%

  • EBITDA

    6.41%

  • Operating

    5.82%

  • Pre-Tax

    6.96%

  • Net

    6.03%

  • FCF

    5.81%

Returns (5Yr Avg)

  • ROA

    2.25%

  • ROE

    12.51%

  • ROCE

    6.27%

  • ROIC

    2.74%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$10.24

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥20.68

  • Earnings (Dil)

    CN¥1.25

  • FCF

    CN¥1.2

  • Book Value

    CN¥10.24

Growth (CAGR)

  • Rev 3Yr

    3.75%

  • Rev 5Yr

    5.6%

  • Rev 10Yr

    9.96%

  • Dil EPS 3Yr

    10.36%

  • Dil EPS 5Yr

    6.96%

  • Dil EPS 10Yr

    7.72%

  • Rev Fwd 2Yr

    9.01%

  • EBITDA Fwd 2Yr

    45.85%

  • EPS Fwd 2Yr

    10.11%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

    —

  • Payout

    38.32%

  • DPS

    CN¥0.48

  • DPS Growth 3Yr

    1.21%

  • DPS Growth 5Yr

    16.23%

  • DPS Growth 10Yr

    11.43%

  • DPS Growth Fwd 2Yr

    12.64%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

344,124.0

380,683.0

393,127.0

396,997.0

425,480.0

444,659.0

Total Interest And Dividend Income

16,316.0

16,616.0

17,285.0

17,540.0

19,680.0

21,134.0

Gain (Loss) on Sale of Investments, Total

-1,963.0

733.0

1,520.0

3,634.0

-3,801.0

-5,804.0

Other Revenues, Total

—

—

—

—

—

80.0

Total Revenues

358,477.0

398,032.0

411,932.0

418,171.0

441,359.0

460,069.0

Total Revenues % Chg.

10.3%

11.0%

3.5%

1.5%

5.5%

6.2%

Policy Benefits

213,304.0

251,822.0

260,320.0

292,588.0

305,634.0

320,981.0

Policy Acquisition / Underwriting Costs, Total

113,933.0

112,092.0

115,157.0

88,497.0

93,265.0

93,265.0

Selling General & Admin Expenses, Total

8,189.0

9,341.0

9,826.0

10,208.0

11,965.0

11,965.0

Other Operating Expenses

3,395.0

4,251.0

3,647.0

4,183.0

4,287.0

4,163.0

Reinsurance Income Or Expense

—

—

—

—

—

-2,941.0

Total Operating Expenses

338,821.0

377,506.0

388,950.0

395,476.0

415,151.0

433,315.0

Operating Income

19,656.0

20,526.0

22,982.0

22,695.0

26,208.0

26,754.0

Interest Expense, Total

-2,020.0

-1,385.0

-1,477.0

-1,386.0

-984.0

-1,329.0

Income (Loss) on Equity Invest.

4,482.0

4,250.0

3,951.0

4,524.0

4,225.0

5,380.0

Currency Exchange Gains (Loss)

213.0

77.0

-621.0

-282.0

802.0

652.0

Other Non Operating Income (Expenses)

1,097.0

315.0

-159.0

477.0

668.0

584.0

EBT, Excl. Unusual Items

23,428.0

23,783.0

24,676.0

26,028.0

30,919.0

32,041.0

EBT, Incl. Unusual Items

23,428.0

23,783.0

24,676.0

26,028.0

30,919.0

32,041.0

Income Tax Expense

7,942.0

-496.0

3,808.0

3,663.0

4,266.0

4,352.0

Earnings From Continuing Operations

15,486.0

24,279.0

20,868.0

22,365.0

26,653.0

27,689.0

Minority Interest

-1.0

3.0

—

-5.0

55.0

55.0

Net Income

15,485.0

24,282.0

20,868.0

22,360.0

26,708.0

27,744.0

Net Income to Common Incl Extra Items

15,485.0

24,282.0

20,868.0

22,360.0

26,708.0

27,744.0

Net Income to Common Excl. Extra Items

15,485.0

24,282.0

20,868.0

22,360.0

26,708.0

27,744.0

Total Shares Outstanding

22,242.8

22,242.8

22,242.8

22,242.8

22,242.8

22,242.8

Weighted Avg. Shares Outstanding

22,242.0

22,242.0

22,242.0

22,242.0

22,242.0

22,242.0

Weighted Avg. Shares Outstanding Dil

22,242.0

22,242.0

22,242.0

22,242.0

22,242.0

22,242.0

EPS

0.7

1.1

0.9

1.0

1.2

1.2

EPS Diluted

0.7

1.1

0.9

1.0

1.2

1.2

EBITDA

21,334.0

22,758.0

25,335.0

25,094.0

28,884.0

29,470.0