BOC Hong Kong (Holdings) Limited (2388)

Basic

  • Market Cap

    HK$222.56B

  • EV

    —

  • Shares Out

    10.57B

  • Revenue

    HK$60.61B

  • Employees

    14,823

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    66.96%

  • Net

    54.16%

  • FCF

    -111.49%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    9.68%

  • ROCE

    —

  • ROIC

    1.09%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$28.69

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    HK$5.73

  • Earnings (Dil)

    HK$2.97

  • FCF

    -HK$6.39

  • Book Value

    HK$31.35

Growth (CAGR)

  • Rev 3Yr

    3.03%

  • Rev 5Yr

    3.21%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    1.41%

  • Dil EPS 5Yr

    0.12%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    8.91%

  • EBITDA Fwd 2Yr

    8%

  • EPS Fwd 2Yr

    14.51%

  • EPS LT Growth Est

    13.9%

Dividends

  • Yield

    —

  • Payout

    48.34%

  • DPS

    HK$1.44

  • DPS Growth 3Yr

    -0.05%

  • DPS Growth 5Yr

    1.98%

  • DPS Growth 10Yr

    1.5%

  • DPS Growth Fwd 2Yr

    26.2%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

61,865.0

65,150.0

48,755.0

39,482.0

62,583.0

97,184.0

Interest Income On Investments

—

2,634.0

1,173.0

816.0

1,251.0

1,957.0

Interest Income, Total

61,865.0

67,784.0

49,928.0

40,298.0

63,834.0

99,141.0

Interest On Deposits

22,364.0

27,261.0

15,190.0

8,357.0

25,020.0

52,440.0

Interest Expense, Total

22,364.0

27,261.0

15,190.0

8,357.0

25,020.0

52,440.0

Net Interest Income

39,501.0

40,523.0

34,738.0

31,941.0

38,814.0

46,701.0

Income From Trading Activities

3,090.0

4,800.0

5,174.0

5,091.0

13,282.0

8,423.0

Gain (Loss) on Sale of Assets

-6.0

-7.0

-4.0

-3.0

-1.0

-4.0

Gain (Loss) on Sale of Invest. & Securities

-17.0

1,286.0

4,728.0

1,582.0

-3,159.0

-1,558.0

Total Other Non Interest Income

11,961.0

11,835.0

9,834.0

10,368.0

7,995.0

8,853.0

Non Interest Income, Total

15,028.0

17,914.0

19,732.0

17,038.0

18,117.0

15,714.0

Revenues Before Provison For Loan Losses

54,529.0

58,437.0

54,470.0

48,979.0

56,931.0

62,415.0

Provision For Loan Losses

1,242.0

2,022.0

2,707.0

2,145.0

2,345.0

1,810.0

Total Revenues

53,287.0

56,415.0

51,763.0

46,834.0

54,586.0

60,605.0

Total Revenues % Chg.

11.2%

5.9%

-8.2%

-9.5%

16.6%

30.0%

Salaries And Other Employee Benefits

8,642.0

9,364.0

9,461.0

9,542.0

9,946.0

10,419.0

Occupancy Expense

3,296.0

4,423.0

4,275.0

4,271.0

4,274.0

4,298.0

Selling General & Admin Expenses, Total

680.0

38.0

43.0

34.0

39.0

39.0

(Income) Loss on Equity Invest.

-70.0

-52.0

152.0

213.0

339.0

305.0

Total Other Non Interest Expense

2,588.0

2,842.0

2,568.0

2,560.0

3,585.0

3,525.0

Non Interest Expense, Total

15,136.0

16,615.0

16,499.0

16,620.0

18,183.0

18,586.0

EBT, Excl. Unusual Items

38,151.0

39,800.0

35,264.0

30,214.0

36,403.0

42,019.0

Asset Writedown

930.0

288.0

-1,681.0

-246.0

-1,415.0

-1,437.0

EBT, Incl. Unusual Items

39,081.0

40,088.0

33,583.0

29,968.0

34,988.0

40,582.0

Income Tax Expense

6,427.0

6,014.0

5,115.0

4,969.0

5,950.0

6,503.0

Earnings From Continuing Operations

32,654.0

34,074.0

28,468.0

24,999.0

29,038.0

34,079.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-584.0

-500.0

-605.0

-651.0

-594.0

-1,256.0

Net Income

32,070.0

33,574.0

27,863.0

24,348.0

28,444.0

32,823.0

Preferred Dividend and Other Adjustments

—

1,390.0

1,376.0

1,378.0

1,390.0

1,393.0

Net Income to Common Incl Extra Items

32,070.0

32,184.0

26,487.0

22,970.0

27,054.0

31,430.0

Net Income to Common Excl. Extra Items

32,070.0

32,184.0

26,487.0

22,970.0

27,054.0

31,430.0

Total Shares Outstanding

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

Weighted Avg. Shares Outstanding

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

Weighted Avg. Shares Outstanding Dil

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

EPS

3.0

3.0

2.5

2.2

2.6

3.0

EPS Diluted

3.0

3.0

2.5

2.2

2.6

3.0