China Life Insurance Company Limited (2628)

Basic

  • Market Cap

    HK$762.03B

  • EV

    HK$820.51B

  • Shares Out

    28.26B

  • Revenue

    CN¥764.87B

  • Employees

    102,238

Margins

  • Gross

    13.58%

  • EBITDA

    3.21%

  • Operating

    2.69%

  • Pre-Tax

    0.28%

  • Net

    2.26%

  • FCF

    52.19%

Returns (5Yr Avg)

  • ROA

    0.8%

  • ROE

    9.73%

  • ROCE

    1.49%

  • ROIC

    1.3%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$15.04

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥26.9

  • Earnings (Dil)

    CN¥0.61

  • FCF

    CN¥14.04

  • Book Value

    CN¥15.63

Growth (CAGR)

  • Rev 3Yr

    -0.43%

  • Rev 5Yr

    7.72%

  • Rev 10Yr

    8.36%

  • Dil EPS 3Yr

    -28.7%

  • Dil EPS 5Yr

    -7.06%

  • Dil EPS 10Yr

    -4.61%

  • Rev Fwd 2Yr

    5.68%

  • EBITDA Fwd 2Yr

    30.97%

  • EPS Fwd 2Yr

    29.48%

  • EPS LT Growth Est

    26.67%

Dividends

  • Yield

    —

  • Payout

    80.71%

  • DPS

    CN¥0.49

  • DPS Growth 3Yr

    -12.44%

  • DPS Growth 5Yr

    4.14%

  • DPS Growth 10Yr

    13.35%

  • DPS Growth Fwd 2Yr

    18.88%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

415,794.0

509,427.0

571,391.0

569,671.0

570,703.0

584,476.0

Total Interest And Dividend Income

80,531.0

90,641.0

103,569.0

231,470.0

214,141.0

188,869.0

Gain (Loss) on Sale of Investments, Total

6,809.0

71,934.0

86,469.0

-26,420.0

-31,581.0

-21,656.0

Other Revenues, Total

15,660.0

17,164.0

17,434.0

19,973.0

12,605.0

13,185.0

Total Revenues

518,794.0

689,166.0

778,863.0

794,694.0

765,868.0

764,874.0

Total Revenues % Chg.

-6.6%

32.8%

13.0%

2.0%

-3.6%

-0.8%

Policy Benefits

382,636.0

480,991.0

575,805.0

603,685.0

615,541.0

607,490.0

Policy Acquisition / Underwriting Costs, Total

62,705.0

81,396.0

84,361.0

65,744.0

54,777.0

54,777.0

Selling General & Admin Expenses, Total

38,583.0

41,438.0

38,935.0

42,120.0

41,188.0

42,594.0

Provision For Loan Losses

—

-2,718.0

275.0

-1,376.0

1,476.0

1,476.0

Other Operating Expenses

4,892.0

6,783.0

12,331.0

31,744.0

31,648.0

40,900.0

Total Operating Expenses

488,816.0

613,326.0

711,157.0

744,669.0

741,678.0

744,285.0

Operating Income

29,978.0

75,840.0

67,706.0

50,025.0

24,190.0

20,589.0

Interest Expense, Total

-15,559.0

-15,654.0

-13,027.0

—

—

—

Currency Exchange Gains (Loss)

-194.0

-67.0

119.0

645.0

-69.0

-478.0

Other Non Operating Income (Expenses)

—

—

79.0

87.0

61.0

3.0

EBT, Excl. Unusual Items

14,225.0

60,119.0

54,877.0

50,757.0

24,182.0

20,114.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

80.0

7.0

36.0

69.0

122.0

84.0

Asset Writedown

-47.0

-179.0

-83.0

-88.0

-36.0

-17,830.0

Other Unusual Items

-337.0

-152.0

-354.0

-398.0

-221.0

-221.0

EBT, Incl. Unusual Items

13,921.0

59,795.0

54,476.0

50,340.0

24,047.0

2,147.0

Income Tax Expense

1,985.0

781.0

3,103.0

-1,917.0

-9,467.0

-16,493.0

Earnings From Continuing Operations

11,936.0

59,014.0

51,373.0

52,257.0

33,514.0

18,640.0

Minority Interest

-541.0

-727.0

-1,116.0

-1,491.0

-1,432.0

-1,374.0

Net Income

11,395.0

58,287.0

50,257.0

50,766.0

32,082.0

17,266.0

Preferred Dividend and Other Adjustments

384.0

394.0

201.0

—

—

—

Net Income to Common Incl Extra Items

11,011.0

57,893.0

50,056.0

50,766.0

32,082.0

17,266.0

Net Income to Common Excl. Extra Items

11,011.0

57,893.0

50,056.0

50,766.0

32,082.0

17,266.0

Total Shares Outstanding

28,265.0

28,265.0

28,265.0

28,264.7

28,264.7

28,264.7

Weighted Avg. Shares Outstanding

28,265.0

28,265.0

28,265.0

28,265.0

28,265.0

28,439.2

Weighted Avg. Shares Outstanding Dil

28,265.0

28,265.0

28,265.0

28,265.0

28,265.0

28,439.2

EPS

0.4

2.0

1.8

1.8

1.1

0.6

EPS Diluted

0.4

2.0

1.8

1.8

1.1

0.6

EBITDA

32,358.0

78,686.0

70,937.0

53,553.0

27,979.0

24,589.5