Galaxy Entertainment Group Limited (27)

Basic

  • Market Cap

    HK$180.6B

  • EV

    HK$169.61B

  • Shares Out

    4,372.84M

  • Revenue

    HK$20.75B

  • Employees

    18,600

Margins

  • Gross

    61.03%

  • EBITDA

    13.08%

  • Operating

    3.09%

  • Pre-Tax

    1.9%

  • Net

    1.48%

  • FCF

    -7.37%

Returns (5Yr Avg)

  • ROA

    2.3%

  • ROE

    6.59%

  • ROCE

    5.24%

  • ROIC

    3.54%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$60.47

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    HK$4.75

  • Earnings (Dil)

    HK$0.07

  • FCF

    -HK$0.35

  • Book Value

    HK$15.57

Growth (CAGR)

  • Rev 3Yr

    -13.36%

  • Rev 5Yr

    -17.46%

  • Rev 10Yr

    -9.96%

  • Dil EPS 3Yr

    -55.67%

  • Dil EPS 5Yr

    -52.88%

  • Dil EPS 10Yr

    -28.49%

  • Rev Fwd 2Yr

    103.57%

  • EBITDA Fwd 2Yr

    63.37%

  • EPS Fwd 2Yr

    115.23%

  • EPS LT Growth Est

    4%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    68.38%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

55,210.9

51,902.0

12,876.1

19,695.5

11,473.8

20,665.3

Other Revenues, Total

—

—

—

54.8

82.3

82.3

Total Revenues

55,210.9

51,902.0

12,876.1

19,750.4

11,556.1

20,747.6

Total Revenues % Chg.

13.5%

-6.0%

-75.2%

53.4%

-41.5%

33.1%

Cost of Goods Sold, Total

8,640.7

9,620.3

8,348.8

7,573.5

7,389.3

8,085.6

Gross Profit

46,570.2

42,281.7

4,527.3

12,176.8

4,166.8

12,662.0

Selling General & Admin Expenses, Total

90.2

862.4

301.5

516.4

308.2

787.5

Depreciation & Amortization

3,225.8

3,456.6

2,816.7

2,264.1

2,088.3

2,236.7

Other Operating Expenses

30,692.3

26,195.0

6,565.6

9,109.2

5,073.8

8,996.3

Other Operating Expenses, Total

34,008.2

30,514.0

9,683.9

11,889.7

7,470.4

12,020.5

Operating Income

12,562.0

11,767.7

-5,156.6

287.2

-3,303.5

641.5

Interest Expense, Total

-136.0

-120.9

-34.1

-64.3

-103.9

-185.4

Interest And Investment Income

1,065.8

1,415.3

1,186.5

953.7

727.6

799.4

Net Interest Expenses

929.8

1,294.3

1,152.4

889.4

623.7

614.0

Income (Loss) On Equity Invest.

387.6

532.2

452.8

382.6

-89.6

-96.1

Currency Exchange Gains (Loss)

37.3

-227.0

-172.3

264.3

-280.6

-214.7

Other Non Operating Income (Expenses)

36.8

36.8

56.0

62.4

64.6

-7.1

EBT, Excl. Unusual Items

13,953.5

13,404.0

-3,667.6

1,885.9

-2,985.5

937.6

Gain (Loss) On Sale Of Investments

—

—

—

—

-205.2

-412.9

Gain (Loss) On Sale Of Assets

3.6

-120.2

-195.0

-237.4

-92.5

-71.1

Asset Writedown

—

—

—

-0.2

-13.3

-3.8

Insurance Settlements

—

—

100.0

—

—

—

Other Unusual Items

-343.3

—

—

-127.2

-55.8

-55.8

EBT, Incl. Unusual Items

13,613.8

13,283.8

-3,762.6

1,521.1

-3,352.3

394.1

Income Tax Expense

43.5

156.0

150.6

88.7

95.9

99.8

Earnings From Continuing Operations

13,570.3

13,127.9

-3,913.2

1,432.4

-3,448.2

294.3

Minority Interest

-62.9

-86.3

-59.8

-106.1

14.4

12.7

Net Income

13,507.4

13,041.5

-3,973.1

1,326.2

-3,433.8

307.0

Net Income to Common Incl Extra Items

13,507.4

13,041.5

-3,973.1

1,326.2

-3,433.8

307.0

Net Income to Common Excl. Extra Items

13,507.4

13,041.5

-3,973.1

1,326.2

-3,433.8

307.0

Total Shares Outstanding

4,322.9

4,333.3

4,342.1

4,358.5

4,367.8

4,368.5

Weighted Avg. Shares Outstanding

4,318.2

4,331.7

4,337.8

4,352.1

4,362.4

4,367.0

Weighted Avg. Shares Outstanding Dil

4,338.6

4,346.7

4,337.8

4,361.4

4,362.4

4,370.2

EPS

3.1

3.0

-0.9

0.3

-0.8

0.1

EPS Diluted

3.1

3.0

-0.9

0.3

-0.8

0.1

EBITDA

15,759.1

15,059.8

-2,509.5

2,372.4

-1,378.5

2,713.8