Bank of Communications Co., Ltd. (3328)

Basic

  • Market Cap

    HK$405.29B

  • EV

  • Shares Out

    74.26B

  • Revenue

    CN¥218.81B

  • Employees

    91,823

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    46.08%

  • Net

    42.7%

  • FCF

    200.15%

Returns (5Yr Avg)

  • ROA

  • ROE

    9.77%

  • ROCE

  • ROIC

    0.87%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$5.12

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    CN¥2.93

  • Earnings (Dil)

    CN¥1.15

  • FCF

    CN¥5.87

  • Book Value

    CN¥11.94

Growth (CAGR)

  • Rev 3Yr

    7.92%

  • Rev 5Yr

    5.91%

  • Rev 10Yr

  • Dil EPS 3Yr

    9.62%

  • Dil EPS 5Yr

    3.89%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    1.24%

  • EBITDA Fwd 2Yr

    9.39%

  • EPS Fwd 2Yr

    4.98%

  • EPS LT Growth Est

    3.86%

Dividends

  • Yield

  • Payout

    32.41%

  • DPS

    CN¥0.37

  • DPS Growth 3Yr

    5.8%

  • DPS Growth 5Yr

    5.48%

  • DPS Growth 10Yr

    4.51%

  • DPS Growth Fwd 2Yr

    3.37%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

348,864.0

367,453.0

369,101.0

377,646.0

418,122.0

454,139.0

Interest Income On Investments

Interest Income, Total

348,864.0

367,453.0

369,101.0

377,646.0

418,122.0

454,139.0

Interest On Deposits

217,956.0

223,370.0

215,765.0

215,953.0

248,185.0

288,063.0

Interest Expense, Total

217,956.0

223,370.0

215,765.0

215,953.0

248,185.0

288,063.0

Net Interest Income

130,908.0

144,083.0

153,336.0

161,693.0

169,937.0

166,076.0

Income From Trading Activities

17,099.0

13,844.0

5,539.0

Income (Loss) on Real Estate Property -

-284.0

-8.0

-8.0

Gain (Loss) on Sale of Assets

15.0

287.0

166.0

454.0

739.0

739.0

Gain (Loss) on Sale of Invest. & Securities

-132.0

313.0

1,177.0

-287.0

Income (Loss) on Equity Invest.

227.0

414.0

222.0

57.0

Total Other Non Interest Income

64,821.0

86,771.0

77,799.0

107,243.0

102,302.0

104,079.0

Non Interest Income, Total

82,030.0

87,785.0

93,208.0

107,413.0

103,033.0

110,119.0

Revenues Before Provison For Loan Losses

212,938.0

231,868.0

246,544.0

269,106.0

272,970.0

276,195.0

Provision For Loan Losses

43,454.0

51,954.0

62,059.0

66,371.0

60,411.0

57,382.0

Total Revenues

169,484.0

179,914.0

184,485.0

202,735.0

212,559.0

218,813.0

Total Revenues % Chg.

2.8%

6.2%

2.5%

9.9%

4.8%

8.7%

Selling General & Admin Expenses, Total

6,414.0

75,494.0

9,518.0

83,653.0

86,704.0

86,704.0

(Income) Loss on Real Estate Property

27.0

37.0

-1.0

(Income) Loss on Equity Invest.

Total Other Non Interest Expense

76,511.0

16,606.0

88,206.0

23,293.0

25,999.0

29,707.0

Non Operating (Income) Expenses

-206.0

-248.0

-248.0

Non Interest Expense, Total

82,952.0

92,137.0

97,723.0

106,740.0

112,455.0

116,163.0

EBT, Excl. Unusual Items

86,532.0

87,777.0

86,762.0

95,995.0

100,104.0

102,650.0

Asset Writedown

84.0

-202.0

-305.0

-2,036.0

-1,889.0

-1,812.0

Legal Settlements

-549.0

-50.0

-32.0

Other Unusual Items

675.0

EBT, Incl. Unusual Items

86,067.0

88,200.0

86,425.0

93,959.0

98,215.0

100,838.0

Income Tax Expense

11,902.0

10,138.0

6,855.0

5,020.0

6,185.0

7,159.0

Earnings From Continuing Operations

74,165.0

78,062.0

79,570.0

88,939.0

92,030.0

93,679.0

Minority Interest

-535.0

-781.0

-1,296.0

-1,358.0

119.0

-254.0

Net Income

73,630.0

77,281.0

78,274.0

87,581.0

92,149.0

93,425.0

Preferred Dividend and Other Adjustments

2,618.0

2,671.0

4,394.0

5,613.0

7,483.0

7,483.0

Net Income to Common Incl Extra Items

71,012.0

74,610.0

73,880.0

81,968.0

84,666.0

85,942.0

Net Income to Common Excl. Extra Items

71,012.0

74,610.0

73,880.0

81,968.0

84,666.0

85,942.0

Total Shares Outstanding

74,262.7

74,262.7

74,262.7

74,262.7

74,262.7

74,262.7

Weighted Avg. Shares Outstanding

74,263.0

74,263.0

74,263.0

74,263.0

74,263.0

74,672.0

Weighted Avg. Shares Outstanding Dil

74,263.0

74,263.0

74,263.0

74,263.0

74,263.0

74,672.0

EPS

1.0

1.0

1.0

1.1

1.1

1.2

EPS Diluted

1.0

1.0

1.0

1.1

1.1

1.2