China Petroleum & Chemical Corporation (386)

Basic

  • Market Cap

    HK$659.72B

  • EV

    HK$1,142.05B

  • Shares Out

    119.48B

  • Revenue

    CN¥3,333.57B

  • Employees

    374,791

Margins

  • Gross

    18.92%

  • EBITDA

    5.4%

  • Operating

    2.57%

  • Pre-Tax

    2.78%

  • Net

    1.87%

  • FCF

    -1.28%

Returns (5Yr Avg)

  • ROA

    2.61%

  • ROE

    6.55%

  • ROCE

    6.32%

  • ROIC

    3.76%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$5.04

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥27.78

  • Earnings (Dil)

    CN¥0.52

  • FCF

    -CN¥0.36

  • Book Value

    CN¥6.67

Growth (CAGR)

  • Rev 3Yr

    13.54%

  • Rev 5Yr

    4.4%

  • Rev 10Yr

    1.4%

  • Dil EPS 3Yr

    18.54%

  • Dil EPS 5Yr

    -2.7%

  • Dil EPS 10Yr

    -1.48%

  • Rev Fwd 2Yr

    3.59%

  • EBITDA Fwd 2Yr

    12.04%

  • EPS Fwd 2Yr

    7.78%

  • EPS LT Growth Est

    -0.7%

Dividends

  • Yield

    —

  • Payout

    65.44%

  • DPS

    CN¥0.34

  • DPS Growth 3Yr

    21.41%

  • DPS Growth 5Yr

    -9.5%

  • DPS Growth 10Yr

    3.38%

  • DPS Growth Fwd 2Yr

    11.29%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

2,825,613.0

2,899,682.0

2,049,456.0

2,679,500.0

3,257,356.0

3,270,240.0

Impairment of Oil, Gas & Mineral Properties

4,027.0

—

4,739.0

—

—

—

Other Revenues, Total

64,503.0

58,886.0

55,441.0

59,990.0

59,590.0

63,325.0

Total Revenues

2,890,116.0

2,958,568.0

2,104,897.0

2,739,490.0

3,316,946.0

3,333,565.0

Total Revenues % Chg.

22.5%

2.4%

-28.9%

30.1%

21.1%

4.5%

Cost of Goods Sold, Total

2,292,983.0

2,370,699.0

1,594,130.0

2,076,665.0

2,684,756.0

2,702,939.0

Gross Profit

597,133.0

587,869.0

510,767.0

662,825.0

632,190.0

630,626.0

Selling General & Admin Expenses, Total

143,363.0

138,181.0

141,321.0

158,470.0

159,394.0

163,901.0

Exploration / Drilling Costs, Total

10,744.0

10,510.0

9,716.0

12,382.0

10,591.0

10,133.0

Provision for Bad Debts

—

—

—

2,311.0

-1,084.0

-859.0

Depreciation & Amortization

109,967.0

109,172.0

106,965.0

115,680.0

109,906.0

111,900.0

Impairment of Oil, Gas & Mineral Properties

4,027.0

—

4,739.0

—

—

—

Other Operating Expenses

250,290.0

248,106.0

233,714.0

266,257.0

271,157.0

259,924.0

Other Operating Expenses, Total

518,391.0

505,969.0

496,455.0

555,100.0

549,964.0

544,999.0

Operating Income

78,742.0

81,900.0

14,312.0

107,725.0

82,226.0

85,627.0

Interest Expense, Total

-7,321.0

-17,088.0

-15,194.0

-15,018.0

-16,769.0

-17,949.0

Interest And Investment Income

9,597.0

8,129.0

42,547.0

6,030.0

20,326.0

20,767.0

Net Interest Expenses

2,276.0

-8,959.0

27,353.0

-8,988.0

3,557.0

2,818.0

Income (Loss) On Equity Invest.

13,974.0

12,777.0

6,712.0

23,253.0

14,479.0

8,488.0

Currency Exchange Gains (Loss)

596.0

-170.0

885.0

276.0

529.0

2,107.0

Other Non Operating Income (Expenses)

—

—

—

—

—

—

EBT, Excl. Unusual Items

95,588.0

85,548.0

49,262.0

122,266.0

100,791.0

99,040.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

-1,955.0

—

—

—

Gain (Loss) On Sale Of Assets

-1,526.0

-1,829.0

398.0

-3,062.0

-722.0

-722.0

Asset Writedown

-2,254.0

-345.0

-7,866.0

-10,035.0

-5,669.0

-5,669.0

Other Unusual Items

7,302.0

6,648.0

8,304.0

—

—

—

EBT, Incl. Unusual Items

99,110.0

90,022.0

48,143.0

109,169.0

94,400.0

92,649.0

Income Tax Expense

20,213.0

17,939.0

6,219.0

23,318.0

18,757.0

18,357.0

Earnings From Continuing Operations

78,897.0

72,083.0

41,924.0

85,851.0

75,643.0

74,292.0

Minority Interest

-17,279.0

-14,590.0

-8,828.0

-13,876.0

-9,490.0

-11,948.0

Net Income

61,618.0

57,493.0

33,096.0

71,975.0

66,153.0

62,344.0

Net Income to Common Incl Extra Items

61,618.0

57,493.0

33,096.0

71,975.0

66,153.0

62,344.0

Net Income to Common Excl. Extra Items

61,618.0

57,493.0

33,096.0

71,975.0

66,153.0

62,344.0

Total Shares Outstanding

121,071.2

121,071.2

121,071.2

121,111.8

119,896.4

119,586.5

Weighted Avg. Shares Outstanding

121,071.2

121,071.2

121,071.2

121,071.2

120,889.2

119,990.8

Weighted Avg. Shares Outstanding Dil

121,071.2

121,071.2

121,071.2

121,071.2

120,889.2

119,990.8

EPS

0.5

0.5

0.3

0.6

0.5

0.5

EPS Diluted

0.5

0.5

0.3

0.6

0.5

0.5

EBITDA

192,736.0

176,098.0

110,415.0

206,576.0

174,568.0

179,963.0