Hong Kong Exchanges and Clearing Limited (388)

Basic

  • Market Cap

    HK$350.78B

  • EV

    HK$120.3B

  • Shares Out

    1,265.43M

  • Revenue

    HK$20.71B

  • Employees

    2,237

Margins

  • Gross

    95.95%

  • EBITDA

    70.16%

  • Operating

    67.94%

  • Pre-Tax

    66.85%

  • Net

    59.12%

  • FCF

    74.76%

Returns (5Yr Avg)

  • ROA

    2.34%

  • ROE

    23.15%

  • ROCE

    25.82%

  • ROIC

    3.78%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$352.49

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    HK$16.36

  • Earnings (Dil)

    HK$9.66

  • FCF

    HK$10.78

  • Book Value

    HK$38.57

Growth (CAGR)

  • Rev 3Yr

    5.24%

  • Rev 5Yr

    5.68%

  • Rev 10Yr

    9.55%

  • Dil EPS 3Yr

    5.01%

  • Dil EPS 5Yr

    5.08%

  • Dil EPS 10Yr

    9.66%

  • Rev Fwd 2Yr

    9.4%

  • EBITDA Fwd 2Yr

    12.48%

  • EPS Fwd 2Yr

    13.29%

  • EPS LT Growth Est

    15.3%

Dividends

  • Yield

    —

  • Payout

    84.66%

  • DPS

    HK$8.19

  • DPS Growth 3Yr

    6.92%

  • DPS Growth 5Yr

    -1.96%

  • DPS Growth 10Yr

    9.58%

  • DPS Growth Fwd 2Yr

    13.12%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

13,219.0

12,356.0

15,430.0

17,907.0

15,428.0

14,331.0

Interest And Invest. Income

1,643.0

2,808.0

2,388.0

1,505.0

1,440.0

4,904.0

Other Revenues, Total

954.0

1,116.0

1,233.0

1,365.0

1,420.0

1,477.0

Total Revenues

15,816.0

16,280.0

19,051.0

20,777.0

18,288.0

20,712.0

Total Revenues % Chg.

20.9%

2.9%

17.0%

9.1%

-12.0%

16.0%

Cost of Goods Sold, Total

508.0

647.0

704.0

777.0

794.0

838.0

Gross Profit

15,308.0

15,633.0

18,347.0

20,000.0

17,494.0

19,874.0

Selling General & Admin Expenses, Total

3,161.0

3,017.0

3,318.0

3,338.0

3,852.0

3,996.0

Depreciation & Amortization

762.0

1,044.0

1,197.0

1,354.0

1,459.0

1,468.0

Other Operating Expenses

441.0

333.0

305.0

309.0

313.0

339.0

Other Operating Expenses, Total

4,364.0

4,394.0

4,820.0

5,001.0

5,624.0

5,803.0

Operating Income

10,944.0

11,239.0

13,527.0

14,999.0

11,870.0

14,071.0

Interest Expense, Total

-69.0

-125.0

-128.0

-100.0

-87.0

-84.0

Net Interest Expenses

-69.0

-125.0

-128.0

-100.0

-87.0

-84.0

Income (Loss) On Equity Invest.

2.0

32.0

69.0

80.0

71.0

78.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

-24.0

-103.0

-169.0

-172.0

-233.0

-256.0

EBT, Excl. Unusual Items

10,853.0

11,043.0

13,299.0

14,807.0

11,621.0

13,809.0

Merger & Related Restructuring Charges

—

-123.0

—

—

—

—

Gain (Loss) On Sale Of Assets

20.0

22.0

24.0

22.0

17.0

17.0

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

10.0

9.0

9.0

12.0

21.0

21.0

EBT, Incl. Unusual Items

10,883.0

10,951.0

13,332.0

14,841.0

11,659.0

13,847.0

Income Tax Expense

1,592.0

1,561.0

1,845.0

2,343.0

1,564.0

1,498.0

Earnings From Continuing Operations

9,291.0

9,390.0

11,487.0

12,498.0

10,095.0

12,349.0

Minority Interest

21.0

1.0

18.0

37.0

-17.0

-105.0

Net Income

9,312.0

9,391.0

11,505.0

12,535.0

10,078.0

12,244.0

Net Income to Common Incl Extra Items

9,312.0

9,391.0

11,505.0

12,535.0

10,078.0

12,244.0

Net Income to Common Excl. Extra Items

9,312.0

9,391.0

11,505.0

12,535.0

10,078.0

12,244.0

Total Shares Outstanding

1,247.5

1,257.9

1,265.9

1,265.5

1,265.4

1,267.4

Weighted Avg. Shares Outstanding

1,242.1

1,253.7

1,262.7

1,265.4

1,265.5

1,265.7

Weighted Avg. Shares Outstanding Dil

1,244.8

1,256.7

1,265.8

1,267.6

1,267.7

1,267.5

EPS

7.5

7.5

9.1

9.9

8.0

9.7

EPS Diluted

7.5

7.5

9.1

9.9

8.0

9.7

EBITDA

11,301.0

11,606.0

13,906.0

15,406.0

12,308.0

14,532.3