Bank of China Limited (3988)

Basic

  • Market Cap

    HK$1,156.94B

  • EV

  • Shares Out

    294.39B

  • Revenue

    CN¥538.4B

  • Employees

    306,182

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    53.58%

  • Net

    42.74%

  • FCF

    -357.06%

Returns (5Yr Avg)

  • ROA

  • ROE

    9.84%

  • ROCE

  • ROIC

    0.96%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$3.28

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    CN¥1.81

  • Earnings (Dil)

    CN¥0.73

  • FCF

    -CN¥6.45

  • Book Value

    CN¥7.36

Growth (CAGR)

  • Rev 3Yr

    8.22%

  • Rev 5Yr

    6.06%

  • Rev 10Yr

  • Dil EPS 3Yr

    9.81%

  • Dil EPS 5Yr

    4.23%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    4.38%

  • EBITDA Fwd 2Yr

    16.75%

  • EPS Fwd 2Yr

    3.34%

  • EPS LT Growth Est

    2.12%

Dividends

  • Yield

  • Payout

    31.91%

  • DPS

    CN¥0.23

  • DPS Growth 3Yr

    6.7%

  • DPS Growth 5Yr

    5.68%

  • DPS Growth 10Yr

    2.86%

  • DPS Growth Fwd 2Yr

    2.77%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

687,900.0

758,007.0

760,070.0

789,488.0

882,273.0

1,015,251.0

Interest Income, Total

687,900.0

758,007.0

760,070.0

789,488.0

882,273.0

1,015,251.0

Interest On Deposits

328,194.0

367,957.0

344,152.0

364,346.0

421,595.0

543,582.0

Interest Expense, Total

328,194.0

367,957.0

344,152.0

364,346.0

421,595.0

543,582.0

Net Interest Income

359,706.0

390,050.0

415,918.0

425,142.0

460,678.0

471,669.0

Income From Trading Activities

6,719.0

28,563.0

8,055.0

28,291.0

13,332.0

29,364.0

Gain (Loss) on Sale of Assets

1,097.0

1,342.0

1,596.0

1,968.0

1,540.0

1,540.0

Gain (Loss) on Sale of Invest. & Securities

2,817.0

3,477.0

9,547.0

3,197.0

2,057.0

1,057.0

Total Other Non Interest Income

132,548.0

126,082.0

134,036.0

147,546.0

141,539.0

146,730.0

Non Interest Income, Total

143,181.0

159,464.0

153,234.0

181,002.0

158,468.0

178,691.0

Revenues Before Provison For Loan Losses

502,887.0

549,514.0

569,152.0

606,144.0

619,146.0

650,360.0

Provision For Loan Losses

99,294.0

102,136.0

118,392.0

103,157.0

98,049.0

111,960.0

Total Revenues

403,593.0

447,378.0

450,760.0

502,987.0

521,097.0

538,400.0

Total Revenues % Chg.

2.2%

10.8%

0.8%

11.6%

3.6%

8.9%

Salaries And Other Employee Benefits

85,391.0

90,762.0

89,334.0

99,317.0

102,756.0

102,756.0

Occupancy Expense

13,451.0

21,175.0

22,871.0

23,882.0

23,908.0

23,908.0

Selling General & Admin Expenses, Total

42,768.0

41,845.0

38,944.0

47,403.0

45,647.0

45,647.0

(Income) Loss on Equity Invest.

-2,110.0

-1,057.0

-158.0

-1,478.0

-645.0

-585.0

Total Other Non Interest Expense

35,369.0

44,487.0

51,262.0

55,753.0

58,885.0

72,259.0

Non Interest Expense, Total

174,869.0

197,212.0

202,253.0

224,877.0

230,551.0

243,985.0

EBT, Excl. Unusual Items

228,724.0

250,166.0

248,507.0

278,110.0

290,546.0

294,415.0

Asset Writedown

919.0

479.0

-2,129.0

-1,490.0

-5,951.0

-5,951.0

EBT, Incl. Unusual Items

229,643.0

250,645.0

246,378.0

276,620.0

284,595.0

288,464.0

Income Tax Expense

37,208.0

48,754.0

41,282.0

49,281.0

47,091.0

44,559.0

Earnings From Continuing Operations

192,435.0

201,891.0

205,096.0

227,339.0

237,504.0

243,905.0

Minority Interest

-12,349.0

-14,486.0

-12,226.0

-10,780.0

-10,065.0

-13,788.0

Net Income

180,086.0

187,405.0

192,870.0

216,559.0

227,439.0

230,117.0

Preferred Dividend and Other Adjustments

6,791.0

6,826.0

12,029.0

10,651.0

13,419.0

13,419.0

Net Income to Common Incl Extra Items

173,295.0

180,579.0

180,841.0

205,908.0

214,020.0

216,698.0

Net Income to Common Excl. Extra Items

173,295.0

180,579.0

180,841.0

205,908.0

214,020.0

216,698.0

Total Shares Outstanding

294,365.0

294,385.5

294,384.3

294,387.8

294,387.8

294,387.8

Weighted Avg. Shares Outstanding

294,373.0

294,378.0

294,381.0

294,379.0

294,388.0

298,039.8

Weighted Avg. Shares Outstanding Dil

294,373.0

294,378.0

294,381.0

294,379.0

294,388.0

298,039.8

EPS

0.6

0.6

0.6

0.7

0.7

0.7

EPS Diluted

0.6

0.6

0.6

0.7

0.7

0.7