CSC Financial Co., Ltd. (6066)

Basic

  • Market Cap

    HK$191.62B

  • EV

    —

  • Shares Out

    7,756.69M

  • Revenue

    CN¥24.77B

  • Employees

    14,147

Margins

  • Gross

    92.14%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    32.45%

  • Net

    27.31%

  • FCF

    -25.97%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    10.99%

  • ROCE

    —

  • ROIC

    3.65%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$8.85

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥3.1

  • Earnings (Dil)

    CN¥0.74

  • FCF

    -CN¥0.8

  • Book Value

    CN¥9.22

Growth (CAGR)

  • Rev 3Yr

    6.27%

  • Rev 5Yr

    17.28%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -12.76%

  • Dil EPS 5Yr

    13.63%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    10.1%

  • EBITDA Fwd 2Yr

    -0.94%

  • EPS Fwd 2Yr

    3.06%

  • EPS LT Growth Est

    0.43%

Dividends

  • Yield

    —

  • Payout

    36.5%

  • DPS

    CN¥0.27

  • DPS Growth 3Yr

    4.74%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    9.97%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

7,231.7

8,632.7

13,624.3

15,357.6

15,543.0

15,543.0

Gain (Loss) on Sale of Investment, Total

—

—

—

—

—

1,997.1

Interest And Invest. Income

4,410.2

5,965.7

10,004.0

9,774.5

6,922.8

5,392.7

Other Revenues, Total

-1,075.8

113.8

1,226.6

6,608.4

6,596.9

1,832.9

Total Revenues

10,566.2

14,712.1

24,854.9

31,740.5

29,062.7

24,765.6

Total Revenues % Chg.

-15.7%

39.2%

68.9%

27.7%

-8.4%

-26.5%

Cost of Goods Sold, Total

802.7

1,007.6

1,599.9

1,921.0

1,773.5

1,945.4

Gross Profit

9,763.4

13,704.5

23,255.0

29,819.5

27,289.2

22,820.2

Selling General & Admin Expenses, Total

4,321.1

4,709.6

6,436.3

7,906.4

7,987.6

7,987.6

Provision for Bad Debts

4.8

4.3

11.5

10.6

-9.0

-210.0

Other Operating Expenses

1,298.4

1,840.5

3,320.7

9,143.5

9,718.7

5,908.9

Other Operating Expenses, Total

5,624.4

6,554.4

9,768.5

17,060.6

17,697.3

13,686.4

Operating Income

4,139.0

7,150.2

13,486.6

12,759.0

9,591.9

9,133.9

Income (Loss) On Equity Invest.

7.9

-7.6

11.9

2.1

13.5

13.5

Currency Exchange Gains (Loss)

-22.4

0.3

-16.5

-33.1

101.8

77.6

Other Non Operating Income (Expenses)

—

—

—

—

—

15.5

EBT, Excl. Unusual Items

4,124.6

7,142.9

13,481.9

12,728.0

9,707.2

9,240.5

Gain (Loss) On Sale Of Investments

-73.3

10.6

-1,356.6

323.3

-207.5

-207.5

Gain (Loss) On Sale Of Assets

0.2

0.3

0.4

0.8

-1.5

0.4

Asset Writedown

—

—

—

-31.3

-26.0

-5.7

Other Unusual Items

—

—

—

—

—

-992.0

EBT, Incl. Unusual Items

4,051.4

7,153.7

12,125.7

13,020.8

9,472.2

8,035.6

Income Tax Expense

948.0

1,624.1

2,589.0

2,785.8

1,954.8

1,260.4

Earnings From Continuing Operations

3,103.4

5,529.6

9,536.7

10,235.1

7,517.5

6,775.3

Minority Interest

-16.0

-28.0

-27.3

3.6

-10.2

-12.5

Net Income

3,087.5

5,501.7

9,509.4

10,238.7

7,507.3

6,762.7

Preferred Dividend and Other Adjustments

294.0

371.4

370.5

547.7

852.3

852.3

Net Income to Common Incl Extra Items

2,793.5

5,130.3

9,138.9

9,691.0

6,655.1

5,910.5

Net Income to Common Excl. Extra Items

2,793.5

5,130.3

9,138.9

9,691.0

6,655.1

5,910.5

Total Shares Outstanding

7,646.4

7,646.4

7,756.7

7,756.7

7,756.7

7,756.7

Weighted Avg. Shares Outstanding

7,459.0

7,646.4

7,647.6

7,756.7

7,756.7

7,990.3

Weighted Avg. Shares Outstanding Dil

7,459.0

7,646.4

7,647.6

7,756.7

7,756.7

7,990.3

EPS

0.4

0.7

1.2

1.2

0.9

0.7

EPS Diluted

0.4

0.7

1.2

1.2

0.9

0.7