China Telecom Corporation Limited (728)

Basic

  • Market Cap

    HK$486.82B

  • EV

    HK$467.72B

  • Shares Out

    91.51B

  • Revenue

    CN¥504.71B

  • Employees

    280,683

Margins

  • Gross

    50.95%

  • EBITDA

    22.1%

  • Operating

    7.34%

  • Pre-Tax

    7.71%

  • Net

    5.97%

  • FCF

    8.5%

Returns (5Yr Avg)

  • ROA

    2.72%

  • ROE

    6.17%

  • ROCE

    6.98%

  • ROIC

    3.22%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$4.99

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥5.54

  • Earnings (Dil)

    CN¥0.33

  • FCF

    CN¥0.47

  • Book Value

    CN¥4.8

Growth (CAGR)

  • Rev 3Yr

    9.39%

  • Rev 5Yr

    6.05%

  • Rev 10Yr

    4.94%

  • Dil EPS 3Yr

    5.77%

  • Dil EPS 5Yr

    5.46%

  • Dil EPS 10Yr

    4.97%

  • Rev Fwd 2Yr

    9.14%

  • EBITDA Fwd 2Yr

    7.92%

  • EPS Fwd 2Yr

    11.35%

  • EPS LT Growth Est

    11.85%

Dividends

  • Yield

    —

  • Payout

    102.47%

  • DPS

    CN¥0.34

  • DPS Growth 3Yr

    19.64%

  • DPS Growth 5Yr

    29.4%

  • DPS Growth 10Yr

    17.58%

  • DPS Growth Fwd 2Yr

    18.09%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

377,124.0

375,734.0

393,561.0

439,553.0

481,448.0

504,707.6

Total Revenues % Chg.

3.0%

-0.4%

4.7%

11.7%

9.5%

7.8%

Cost of Goods Sold, Total

175,798.0

173,366.0

185,506.0

209,397.0

232,361.0

247,578.3

Gross Profit

201,326.0

202,368.0

208,055.0

230,156.0

249,087.0

257,129.4

Selling General & Admin Expenses, Total

59,422.0

57,361.0

55,059.0

61,154.0

64,277.0

65,940.6

Provision for Bad Debts

—

—

—

—

—

1,080.7

R&D Expenses

—

—

—

—

—

1,419.7

Depreciation & Amortization

75,493.0

88,145.0

90,240.0

92,966.0

96,932.0

96,932.0

Other Operating Expenses

37,697.0

27,792.0

29,074.0

45,088.0

54,451.0

54,724.8

Other Operating Expenses, Total

172,612.0

173,298.0

174,373.0

199,208.0

215,660.0

220,097.8

Operating Income

28,714.0

29,070.0

33,682.0

30,948.0

33,427.0

37,031.6

Interest Expense, Total

-3,093.0

-4,090.0

-3,433.0

-2,404.0

-1,881.0

-2,392.3

Interest And Investment Income

344.0

522.0

642.0

3,348.0

2,051.0

2,626.4

Net Interest Expenses

-2,749.0

-3,568.0

-2,791.0

944.0

170.0

234.1

Income (Loss) On Equity Invest.

2,104.0

1,573.0

1,701.0

1,966.0

2,051.0

2,051.0

Currency Exchange Gains (Loss)

79.0

-41.0

-163.0

7.0

66.0

66.0

Other Non Operating Income (Expenses)

—

—

—

—

—

830.1

EBT, Excl. Unusual Items

28,148.0

27,034.0

32,429.0

33,865.0

35,714.0

40,212.8

Gain (Loss) On Sale Of Investments

—

—

—

—

—

-1,263.3

Gain (Loss) On Sale Of Assets

—

—

—

—

—

67.0

Asset Writedown

—

—

-5,042.0

—

—

-119.1

EBT, Incl. Unusual Items

28,148.0

27,034.0

27,387.0

33,865.0

35,714.0

38,897.4

Income Tax Expense

6,810.0

6,322.0

6,307.0

7,716.0

8,038.0

8,715.4

Earnings From Continuing Operations

21,338.0

20,712.0

21,080.0

26,149.0

27,676.0

30,182.0

Minority Interest

-128.0

-195.0

-230.0

-200.0

-83.0

-31.5

Net Income

21,210.0

20,517.0

20,850.0

25,949.0

27,593.0

30,150.6

Net Income to Common Incl Extra Items

21,210.0

20,517.0

20,850.0

25,949.0

27,593.0

30,150.6

Net Income to Common Excl. Extra Items

21,210.0

20,517.0

20,850.0

25,949.0

27,593.0

30,150.6

Total Shares Outstanding

80,932.4

80,932.4

80,932.4

91,507.1

91,507.1

91,507.1

Weighted Avg. Shares Outstanding

80,932.4

80,932.4

80,932.4

84,442.4

91,507.1

91,083.5

Weighted Avg. Shares Outstanding Dil

80,932.4

80,932.4

80,932.4

84,442.4

91,507.1

91,083.5

EPS

0.3

0.3

0.3

0.3

0.3

0.3

EPS Diluted

0.3

0.3

0.3

0.3

0.3

0.3

EBITDA

99,841.0

100,028.0

104,124.0

102,454.0

106,157.0

111,518.6