Link Real Estate Investment Trust (823)

Basic

  • Market Cap

    HK$96.71B

  • EV

    HK$155.8B

  • Shares Out

    2,561.93M

  • Revenue

    HK$12.45B

  • Employees

    1,332

Margins

  • Gross

    75.87%

  • EBITDA

    69.02%

  • Operating

    68.27%

  • Pre-Tax

    -11.94%

  • Net

    -15.39%

  • FCF

    64.58%

Returns (5Yr Avg)

  • ROA

    2.26%

  • ROE

    3.01%

  • ROCE

    3.73%

  • ROIC

    3.05%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$48.04

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    HK$5.2

  • Earnings (Dil)

    -HK$0.8

  • FCF

    HK$3.36

  • Book Value

    HK$70.72

Growth (CAGR)

  • Rev 3Yr

    5.45%

  • Rev 5Yr

    4.47%

  • Rev 10Yr

    6.23%

  • Dil EPS 3Yr

    -61%

  • Dil EPS 5Yr

    -47.83%

  • Dil EPS 10Yr

    -21.14%

  • Rev Fwd 2Yr

    7.09%

  • EBITDA Fwd 2Yr

    7.71%

  • EPS Fwd 2Yr

    -5.12%

  • EPS LT Growth Est

    1.31%

Dividends

  • Yield

    —

  • Payout

    -310.98%

  • DPS

    HK$2.49

  • DPS Growth 3Yr

    -4.68%

  • DPS Growth 5Yr

    -0.79%

  • DPS Growth 10Yr

    4.81%

  • DPS Growth Fwd 2Yr

    -0.68%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

10,037.0

10,718.0

10,744.0

11,602.0

12,234.0

12,917.0

Other Revenues, Total

—

—

—

364.0

85.0

-467.0

Total Revenues

10,037.0

10,718.0

10,744.0

11,966.0

12,319.0

12,450.0

Total Revenues % Chg.

0.1%

6.8%

0.2%

11.4%

3.0%

2.8%

Cost of Goods Sold, Total

2,207.0

2,366.0

2,348.0

2,628.0

2,818.0

3,004.0

Gross Profit

7,830.0

8,352.0

8,396.0

9,338.0

9,501.0

9,446.0

Selling General & Admin Expenses, Total

546.0

548.0

586.0

710.0

871.0

947.0

Other Operating Expenses, Total

546.0

548.0

586.0

710.0

871.0

947.0

Operating Income

7,284.0

7,804.0

7,810.0

8,628.0

8,630.0

8,499.0

Interest Expense, Total

-458.0

-958.0

-996.0

-1,073.0

-1,592.0

-2,230.0

Interest And Investment Income

85.0

183.0

126.0

98.0

106.0

343.0

Net Interest Expenses

-373.0

-775.0

-870.0

-975.0

-1,486.0

-1,887.0

Other Non Operating Income (Expenses)

-140.0

328.0

226.0

68.0

-162.0

70.0

EBT, Excl. Unusual Items

6,771.0

7,357.0

7,166.0

7,721.0

6,982.0

6,682.0

Impairment of Goodwill

—

—

-46.0

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

-11.0

—

—

Gain (Loss) On Sale Of Assets

2,761.0

—

—

—

—

—

Asset Writedown

12,269.0

-23,948.0

-5,276.0

426.0

9,317.0

-8,168.0

EBT, Incl. Unusual Items

21,801.0

-16,591.0

1,844.0

8,136.0

16,299.0

-1,486.0

Income Tax Expense

1,359.0

712.0

1,092.0

1,229.0

1,006.0

888.0

Earnings From Continuing Operations

20,442.0

-17,303.0

752.0

6,907.0

15,293.0

-2,374.0

Minority Interest

-113.0

181.0

433.0

-13.0

158.0

458.0

Net Income

20,329.0

-17,122.0

1,185.0

6,894.0

15,451.0

-1,916.0

Net Income to Common Incl Extra Items

20,329.0

-17,122.0

1,185.0

6,894.0

15,451.0

-1,916.0

Net Income to Common Excl. Extra Items

20,329.0

-17,122.0

1,185.0

6,894.0

15,451.0

-1,916.0

Total Shares Outstanding

2,109.3

2,057.9

2,081.9

2,110.2

2,553.8

2,561.9

Weighted Avg. Shares Outstanding

2,125.9

2,096.2

2,066.9

2,110.2

2,179.3

2,394.1

Weighted Avg. Shares Outstanding Dil

2,126.3

2,096.2

2,066.9

2,110.2

2,243.0

2,394.1

EPS

9.6

-8.2

0.6

3.3

7.1

-0.8

EPS Diluted

9.6

-8.2

0.6

3.3

6.9

-0.8

EBITDA

7,306.0

7,877.0

7,896.0

8,710.0

8,720.0

8,593.0