PetroChina Company Limited (857)

Basic

  • Market Cap

    HK$1,358.48B

  • EV

    HK$1,690.47B

  • Shares Out

    183.02B

  • Revenue

    CN¥3,065.9B

  • Employees

    398,440

Margins

  • Gross

    33.12%

  • EBITDA

    15.96%

  • Operating

    8.21%

  • Pre-Tax

    7.47%

  • Net

    5.25%

  • FCF

    5.17%

Returns (5Yr Avg)

  • ROA

    3.52%

  • ROE

    5.03%

  • ROCE

    7.34%

  • ROIC

    4.15%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$6.15

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥16.67

  • Earnings (Dil)

    CN¥0.88

  • FCF

    CN¥0.86

  • Book Value

    CN¥7.75

Growth (CAGR)

  • Rev 3Yr

    12.93%

  • Rev 5Yr

    6.06%

  • Rev 10Yr

    3.01%

  • Dil EPS 3Yr

    105.55%

  • Dil EPS 5Yr

    24.68%

  • Dil EPS 10Yr

    2.72%

  • Rev Fwd 2Yr

    -0.46%

  • EBITDA Fwd 2Yr

    3.02%

  • EPS Fwd 2Yr

    3.17%

  • EPS LT Growth Est

    -3.39%

Dividends

  • Yield

    —

  • Payout

    49.08%

  • DPS

    CN¥0.43

  • DPS Growth 3Yr

    49.05%

  • DPS Growth 5Yr

    36.28%

  • DPS Growth 10Yr

    3.94%

  • DPS Growth Fwd 2Yr

    1.18%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

2,320,432.0

2,458,600.0

1,875,016.0

2,551,738.0

3,174,708.0

3,001,442.0

Impairment of Oil, Gas & Mineral Properties

28,435.0

20,462.0

22,842.0

32,020.0

28,868.0

22,459.0

Other Revenues, Total

54,502.0

58,210.0

58,820.0

62,611.0

64,459.0

64,459.0

Total Revenues

2,374,934.0

2,516,810.0

1,933,836.0

2,614,349.0

3,239,167.0

3,065,901.0

Total Revenues % Chg.

17.8%

6.0%

-23.2%

35.2%

23.9%

-3.9%

Cost of Goods Sold, Total

1,553,784.0

1,697,834.0

1,267,797.0

1,770,019.0

2,213,080.0

2,050,391.0

Gross Profit

821,150.0

818,976.0

666,039.0

844,330.0

1,026,087.0

1,015,510.0

Selling General & Admin Expenses, Total

218,868.0

222,914.0

211,949.0

212,637.0

222,602.0

231,548.0

Exploration / Drilling Costs, Total

10,147.0

11,875.0

10,399.0

11,691.0

12,956.0

6,356.0

Depreciation & Amortization

202,351.0

211,843.0

198,508.0

204,798.0

220,627.0

235,096.0

Impairment of Oil, Gas & Mineral Properties

28,435.0

20,462.0

22,842.0

32,020.0

28,868.0

28,868.0

Other Operating Expenses

211,577.0

228,263.0

187,760.0

217,976.0

300,819.0

262,048.0

Other Operating Expenses, Total

671,378.0

695,357.0

631,458.0

679,122.0

785,872.0

763,916.0

Operating Income

149,772.0

123,619.0

34,581.0

165,208.0

240,215.0

251,594.0

Interest Expense, Total

-22,718.0

-30,409.0

-26,528.0

-19,739.0

-21,554.0

-24,540.0

Interest And Investment Income

3,779.0

3,631.0

3,048.0

3,001.0

4,753.0

7,592.0

Net Interest Expenses

-18,939.0

-26,778.0

-23,480.0

-16,738.0

-16,801.0

-16,948.0

Income (Loss) On Equity Invest.

11,647.0

8,229.0

3,533.0

13,267.0

15,251.0

17,909.0

Currency Exchange Gains (Loss)

1,120.0

1.0

108.0

538.0

-1,818.0

-86.0

EBT, Excl. Unusual Items

143,600.0

105,071.0

14,742.0

162,275.0

236,847.0

252,469.0

Gain (Loss) On Sale Of Assets

-16,761.0

—

-4,156.0

-15,384.0

-20,911.0

-20,911.0

Asset Writedown

-10,069.0

-1,857.0

-1,459.0

-7,008.0

-2,659.0

-2,659.0

Other Unusual Items

—

—

46,946.0

18,320.0

—

—

EBT, Incl. Unusual Items

116,770.0

103,214.0

56,073.0

158,203.0

213,277.0

228,899.0

Income Tax Expense

42,790.0

36,199.0

22,588.0

43,507.0

49,295.0

51,857.0

Earnings From Continuing Operations

73,980.0

67,015.0

33,485.0

114,696.0

163,982.0

177,042.0

Minority Interest

-20,944.0

-21,333.0

-14,479.0

-22,526.0

-14,602.0

-15,942.0

Net Income

53,036.0

45,682.0

19,006.0

92,170.0

149,380.0

161,100.0

Net Income to Common Incl Extra Items

53,036.0

45,682.0

19,006.0

92,170.0

149,380.0

161,100.0

Net Income to Common Excl. Extra Items

53,036.0

45,682.0

19,006.0

92,170.0

149,380.0

161,100.0

Total Shares Outstanding

183,021.0

183,021.0

183,021.0

183,021.0

183,021.0

183,021.0

Weighted Avg. Shares Outstanding

183,021.0

183,021.0

183,021.0

183,021.0

183,021.0

183,872.2

Weighted Avg. Shares Outstanding Dil

183,021.0

183,021.0

183,021.0

183,021.0

183,021.0

183,872.2

EPS

0.3

0.2

0.1

0.5

0.8

0.9

EPS Diluted

0.3

0.2

0.1

0.5

0.8

0.9

EBITDA

380,558.0

340,951.0

242,015.0

387,638.0

469,993.0

489,432.0