China Construction Bank Corporation (939)

Basic

  • Market Cap

    HK$1,153.88B

  • EV

    —

  • Shares Out

    250.01B

  • Revenue

    CN¥679.29B

  • Employees

    376,682

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    57.22%

  • Net

    48.81%

  • FCF

    193.43%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    12.34%

  • ROCE

    —

  • ROIC

    1.16%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$5.68

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥2.72

  • Earnings (Dil)

    CN¥1.31

  • FCF

    CN¥5.25

  • Book Value

    CN¥11.5

Growth (CAGR)

  • Rev 3Yr

    9.62%

  • Rev 5Yr

    7.01%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    10.42%

  • Dil EPS 5Yr

    5.1%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    5.21%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    3.36%

  • EPS LT Growth Est

    3.26%

Dividends

  • Yield

    —

  • Payout

    29.76%

  • DPS

    CN¥0.39

  • DPS Growth 3Yr

    6.73%

  • DPS Growth 5Yr

    5.98%

  • DPS Growth 10Yr

    3.8%

  • DPS Growth Fwd 2Yr

    3.33%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

811,026.0

909,885.0

989,509.0

1,057,334.0

1,169,900.0

1,238,502.0

Interest Income On Investments

—

—

—

—

—

-353.0

Interest Income, Total

811,026.0

909,885.0

989,509.0

1,057,334.0

1,169,900.0

1,238,149.0

Interest On Deposits

324,748.0

372,819.0

413,600.0

451,914.0

526,836.0

610,188.0

Interest Expense, Total

324,748.0

372,819.0

413,600.0

451,914.0

526,836.0

610,188.0

Net Interest Income

486,278.0

537,066.0

575,909.0

605,420.0

643,064.0

627,961.0

Income From Trading Activities

—

—

—

—

—

1,256.0

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

—

—

—

—

—

6,339.0

Income (Loss) on Equity Invest.

140.0

249.0

895.0

1,603.0

1,194.0

1,194.0

Total Other Non Interest Income

172,473.0

168,314.0

179,054.0

217,223.0

178,215.0

180,007.0

Non Interest Income, Total

172,613.0

168,563.0

179,949.0

218,826.0

179,409.0

188,796.0

Revenues Before Provison For Loan Losses

658,891.0

705,629.0

755,858.0

824,246.0

822,473.0

816,757.0

Provision For Loan Losses

151,109.0

163,000.0

193,491.0

167,949.0

154,539.0

137,467.0

Total Revenues

507,782.0

542,629.0

562,367.0

656,297.0

667,934.0

679,290.0

Total Revenues % Chg.

8.3%

6.9%

3.6%

16.7%

1.8%

2.8%

Salaries And Other Employee Benefits

—

—

—

—

—

—

Amort. of Goodwill & Intang. Assets

—

—

—

—

—

—

Occupancy Expense

—

—

—

—

—

—

Selling General & Admin Expenses, Total

167,208.0

179,531.0

179,308.0

209,863.0

213,214.0

213,214.0

(Income) Loss on Equity Invest.

—

—

—

—

—

-83.0

Total Other Non Interest Expense

32,181.0

35,623.0

49,375.0

67,657.0

72,772.0

77,521.0

Non Operating (Income) Expenses

—

—

630.0

364.0

-74.0

-74.0

Non Interest Expense, Total

199,389.0

215,154.0

229,313.0

277,884.0

285,912.0

290,578.0

EBT, Excl. Unusual Items

308,393.0

327,475.0

333,054.0

378,413.0

382,022.0

388,712.0

Restructuring Charges

—

—

—

-1.0

-5.0

-5.0

Asset Writedown

121.0

-521.0

3,562.0

—

—

—

Other Unusual Items

-354.0

-357.0

—

—

—

—

EBT, Incl. Unusual Items

308,160.0

326,597.0

336,616.0

378,412.0

382,017.0

388,707.0

Income Tax Expense

52,534.0

57,375.0

63,037.0

74,484.0

58,851.0

57,742.0

Earnings From Continuing Operations

255,626.0

269,222.0

273,579.0

303,928.0

323,166.0

330,965.0

Minority Interest

-971.0

-2,489.0

-2,529.0

-1,415.0

695.0

601.0

Net Income

254,655.0

266,733.0

271,050.0

302,513.0

323,861.0

331,566.0

Preferred Dividend and Other Adjustments

3,936.0

3,962.0

5,624.0

4,538.0

4,538.0

4,538.0

Net Income to Common Incl Extra Items

250,719.0

262,771.0

265,426.0

297,975.0

319,323.0

327,028.0

Net Income to Common Excl. Extra Items

250,719.0

262,771.0

265,426.0

297,975.0

319,323.0

327,028.0

Total Shares Outstanding

250,011.0

250,011.0

250,011.0

250,011.0

250,011.0

250,011.0

Weighted Avg. Shares Outstanding

250,011.0

250,011.0

250,011.0

250,011.0

250,011.0

250,156.2

Weighted Avg. Shares Outstanding Dil

250,011.0

250,011.0

250,011.0

250,011.0

250,011.0

250,156.2

EPS

1.0

1.1

1.1

1.2

1.3

1.3

EPS Diluted

1.0

1.1

1.1

1.2

1.3

1.3