Singapore Airlines Limited (C6L)

Basic

  • Market Cap

    SGD 26.45B

  • EV

    SGD 27.29B

  • Shares Out

    4,138.65M

  • Revenue

    SGD 18.52B

  • Employees

    22,819

Margins

  • Gross

    37.73%

  • EBITDA

    23.22%

  • Operating

    16.4%

  • Pre-Tax

    17.68%

  • Net

    14.42%

  • FCF

    29.39%

Returns (5Yr Avg)

  • ROA

    0.18%

  • ROE

    -4.9%

  • ROCE

    0.41%

  • ROIC

    0.34%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SGD 6.61

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SGD 3.6

  • Earnings (Dil)

    SGD 0.51

  • FCF

    SGD 1.02

  • Book Value

    SGD 4.19

Growth (CAGR)

  • Rev 3Yr

    25.88%

  • Rev 5Yr

    2.97%

  • Rev 10Yr

    1.95%

  • Dil EPS 3Yr

    -32.55%

  • Dil EPS 5Yr

    -7.03%

  • Dil EPS 10Yr

    2.01%

  • Rev Fwd 2Yr

    2.12%

  • EBITDA Fwd 2Yr

    -11.55%

  • EPS Fwd 2Yr

    11.55%

  • EPS LT Growth Est

    -277.4%

Dividends

  • Yield

    —

  • Payout

    73.19%

  • DPS

    SGD 0.38

  • DPS Growth 3Yr

    68.1%

  • DPS Growth 5Yr

    -1.02%

  • DPS Growth 10Yr

    3.48%

  • DPS Growth Fwd 2Yr

    -26.35%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

16,323.2

15,975.9

3,815.9

7,614.8

17,774.8

18,520.7

Total Revenues % Chg.

3.3%

-2.1%

-76.1%

99.6%

133.4%

40.3%

Cost of Goods Sold, Total

12,181.9

11,936.9

3,551.8

5,391.3

11,143.0

11,532.5

Gross Profit

4,141.3

4,039.0

264.1

2,223.5

6,631.8

6,988.2

Selling General & Admin Expenses, Total

804.3

824.0

-1.0

238.7

814.4

793.7

Depreciation & Amortization

1,327.9

2,134.2

2,075.9

1,927.6

2,004.9

2,049.4

Amortization of Goodwill and Intangible Assets

61.9

57.5

65.8

72.0

75.6

77.5

Other Operating Expenses

858.0

876.9

631.9

595.9

1,018.4

1,029.7

Other Operating Expenses, Total

3,052.1

3,892.6

2,772.6

2,834.2

3,913.3

3,950.3

Operating Income

1,089.2

146.4

-2,508.5

-610.7

2,718.5

3,037.9

Interest Expense, Total

-114.0

-218.6

-264.7

-386.8

-416.2

-425.6

Interest And Investment Income

45.0

45.3

43.8

49.9

416.6

643.9

Net Interest Expenses

-69.0

-173.3

-220.9

-336.9

0.4

218.3

Income (Loss) On Equity Invest.

-74.2

-78.7

-112.8

-116.1

-31.2

53.9

Currency Exchange Gains (Loss)

-22.1

-11.5

10.6

1.0

-26.4

-26.4

Other Non Operating Income (Expenses)

-50.0

-4.7

-38.4

-49.5

-73.1

-76.3

EBT, Excl. Unusual Items

873.9

-121.8

-2,870.0

-1,112.2

2,588.2

3,207.4

Restructuring Charges

—

—

-44.7

0.5

1.3

0.9

Impairment of Goodwill

—

—

-170.4

—

-14.0

-14.0

Gain (Loss) On Sale Of Investments

-0.7

-30.9

-26.5

-9.8

-0.1

6.3

Gain (Loss) On Sale Of Assets

2.4

11.2

-36.7

90.4

2.5

30.4

Asset Writedown

—

-14.2

-1,784.6

-58.9

58.9

43.7

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

-7.0

-64.5

-24.3

—

—

—

EBT, Incl. Unusual Items

868.6

-220.2

-4,957.2

-1,090.0

2,636.8

3,274.7

Income Tax Expense

147.0

-50.8

-673.8

-141.9

473.5

591.4

Earnings From Continuing Operations

721.6

-169.4

-4,283.4

-948.1

2,163.3

2,683.3

Minority Interest

-38.9

-42.6

12.7

-13.9

-6.5

-12.3

Net Income

682.7

-212.0

-4,270.7

-962.0

2,156.8

2,671.0

Net Income to Common Incl Extra Items

682.7

-212.0

-4,270.7

-962.0

2,156.8

2,671.0

Net Income to Common Excl. Extra Items

682.7

-212.0

-4,270.7

-962.0

2,156.8

2,671.0

Total Shares Outstanding

1,183.7

1,185.1

4,269.6

6,446.1

5,187.9

4,138.7

Weighted Avg. Shares Outstanding

1,183.3

1,184.7

3,694.7

5,945.0

6,053.7

5,144.8

Weighted Avg. Shares Outstanding Dil

1,188.5

1,184.7

3,694.7

5,945.0

6,212.3

5,318.8

EPS

0.6

-0.2

-1.2

-0.2

0.4

0.5

EPS Diluted

0.6

-0.2

-1.2

-0.2

0.4

0.5

EBITDA

2,417.1

1,847.7

-791.3

853.4

4,209.3

4,299.6