DBS Group Holdings Ltd (D05)

Basic

  • Market Cap

    SGD 81.91B

  • EV

    —

  • Shares Out

    2,579.14M

  • Revenue

    SGD 19.36B

  • Employees

    36,791

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    60.68%

  • Net

    52.87%

  • FCF

    -177.74%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    11.8%

  • ROCE

    —

  • ROIC

    1.11%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SGD 37.44

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SGD 7.51

  • Earnings (Dil)

    SGD 3.94

  • FCF

    -SGD 11.24

  • Book Value

    SGD 21.85

Growth (CAGR)

  • Rev 3Yr

    16.7%

  • Rev 5Yr

    9.56%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    8.54%

  • Dil EPS 5Yr

    13.39%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.19%

  • EBITDA Fwd 2Yr

    9.35%

  • EPS Fwd 2Yr

    11.1%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

    —

  • Payout

    45.74%

  • DPS

    SGD 1.8

  • DPS Growth 3Yr

    20.84%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    12.39%

  • DPS Growth Fwd 2Yr

    20.6%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

13,798.0

15,592.0

12,208.0

10,185.0

15,927.0

—

Interest Income, Total

13,798.0

15,592.0

12,208.0

10,185.0

15,927.0

—

Interest On Deposits

4,843.0

5,967.0

3,132.0

1,745.0

4,986.0

—

Interest Expense, Total

4,843.0

5,967.0

3,132.0

1,745.0

4,986.0

—

Net Interest Income

8,955.0

9,625.0

9,076.0

8,440.0

10,941.0

13,488.0

Income From Trading Activities

1,178.0

1,459.0

1,405.0

1,791.0

2,313.0

2,313.0

Gain (Loss) on Sale of Assets

91.0

1.0

8.0

17.0

3.0

3.0

Gain (Loss) on Sale of Invest. & Securities

25.0

143.0

428.0

140.0

-46.0

-46.0

Income (Loss) on Equity Invest.

29.0

50.0

61.0

—

—

—

Total Other Non Interest Income

2,905.0

3,266.0

3,614.0

3,800.0

3,291.0

4,005.0

Non Interest Income, Total

4,228.0

4,919.0

5,516.0

5,748.0

5,561.0

6,275.0

Revenues Before Provison For Loan Losses

13,183.0

14,544.0

14,592.0

14,188.0

16,502.0

19,763.0

Provision For Loan Losses

710.0

703.0

3,066.0

52.0

237.0

406.0

Total Revenues

12,473.0

13,841.0

11,526.0

14,136.0

16,265.0

19,357.0

Total Revenues % Chg.

20.2%

11.0%

-16.7%

22.6%

15.1%

27.6%

Salaries And Other Employee Benefits

3,076.0

3,394.0

3,419.0

3,745.0

4,250.0

4,768.0

Stock-Based Compensation

—

—

—

4.0

8.0

8.0

Selling General & Admin Expenses, Total

395.0

368.0

381.0

341.0

318.0

318.0

(Income) Loss on Equity Invest.

—

—

—

-213.0

-207.0

-203.0

Total Other Non Interest Expense

2,343.0

2,496.0

2,358.0

2,379.0

2,514.0

2,720.0

Non Interest Expense, Total

5,814.0

6,258.0

6,158.0

6,256.0

6,883.0

7,611.0

EBT, Excl. Unusual Items

6,659.0

7,583.0

5,368.0

7,880.0

9,382.0

11,746.0

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

—

—

—

-100.0

—

—

EBT, Incl. Unusual Items

6,659.0

7,583.0

5,368.0

7,780.0

9,382.0

11,746.0

Income Tax Expense

1,006.0

1,154.0

612.0

973.0

1,188.0

1,511.0

Earnings From Continuing Operations

5,653.0

6,429.0

4,756.0

6,807.0

8,194.0

10,235.0

Minority Interest

-76.0

-38.0

-35.0

-2.0

-1.0

-1.0

Net Income

5,577.0

6,391.0

4,721.0

6,805.0

8,193.0

10,234.0

Preferred Dividend and Other Adjustments

86.0

92.0

115.0

109.0

85.0

85.0

Net Income to Common Incl Extra Items

5,491.0

6,299.0

4,606.0

6,696.0

8,108.0

10,149.0

Net Income to Common Excl. Extra Items

5,491.0

6,299.0

4,606.0

6,696.0

8,108.0

10,149.0

Total Shares Outstanding

2,551.5

2,553.6

2,551.1

2,568.3

2,573.6

2,579.0

Weighted Avg. Shares Outstanding

2,559.5

2,555.6

2,543.2

2,562.3

2,572.8

2,579.0

Weighted Avg. Shares Outstanding Dil

2,559.5

2,555.6

2,543.2

2,562.3

2,572.8

2,579.0

EPS

2.1

2.5

1.8

2.6

3.2

3.9

EPS Diluted

2.1

2.5

1.8

2.6

3.2

3.9