Oversea-Chinese Banking Corporation Limited (O39)

Basic

  • Market Cap

    SGD 56.72B

  • EV

  • Shares Out

    4,494.25M

  • Revenue

    SGD 12.8B

  • Employees

    31,604

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    66.14%

  • Net

    55.16%

  • FCF

    -7.86%

Returns (5Yr Avg)

  • ROA

  • ROE

    9.61%

  • ROCE

  • ROIC

    0.95%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SGD 14.39

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    SGD 2.85

  • Earnings (Dil)

    SGD 1.56

  • FCF

    -SGD 0.19

  • Book Value

    SGD 11.33

Growth (CAGR)

  • Rev 3Yr

    14.14%

  • Rev 5Yr

    5.65%

  • Rev 10Yr

  • Dil EPS 3Yr

    4.28%

  • Dil EPS 5Yr

    7.5%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    8.76%

  • EBITDA Fwd 2Yr

    3.45%

  • EPS Fwd 2Yr

    12.16%

  • EPS LT Growth Est

    15.92%

Dividends

  • Yield

  • Payout

    51.24%

  • DPS

    SGD 0.8

  • DPS Growth 3Yr

    22.14%

  • DPS Growth 5Yr

    15.45%

  • DPS Growth 10Yr

    8.93%

  • DPS Growth Fwd 2Yr

    11.48%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

11,049.3

12,098.0

9,143.0

7,425.0

11,590.0

Interest Income On Investments

127.6

92.0

78.0

113.0

125.0

Interest Income, Total

11,176.8

12,190.0

9,221.0

7,538.0

11,715.0

Interest On Deposits

5,159.2

5,767.0

3,177.0

1,570.0

3,902.0

Interest Expense, Total

5,159.2

5,767.0

3,177.0

1,570.0

3,902.0

Net Interest Income

6,017.7

6,423.0

6,044.0

5,968.0

7,813.0

9,694.0

Income From Trading Activities

977.0

863.0

763.0

834.0

869.0

Gain (Loss) on Sale of Assets

53.8

83.0

53.0

107.0

99.0

99.0

Gain (Loss) on Sale of Invest. & Securities

85.2

171.0

208.0

92.0

-206.0

-206.0

Total Other Non Interest Income

3,544.2

3,217.0

2,971.0

3,666.0

3,135.0

3,208.0

Non Interest Income, Total

3,683.2

4,448.0

4,095.0

4,628.0

3,862.0

3,970.0

Revenues Before Provison For Loan Losses

9,700.9

10,871.0

10,139.0

10,596.0

11,675.0

13,664.0

Provision For Loan Losses

287.5

890.0

2,043.0

873.0

584.0

860.0

Total Revenues

9,413.4

9,981.0

8,096.0

9,723.0

11,091.0

12,804.0

Total Revenues % Chg.

6.3%

6.0%

-18.9%

20.1%

14.1%

23.9%

Salaries And Other Employee Benefits

2,540.4

2,771.0

2,672.0

2,955.0

3,153.0

3,153.0

Amort. of Goodwill & Intang. Assets

102.2

103.0

104.0

103.0

104.0

103.0

Selling General & Admin Expenses, Total

165.8

229.0

226.0

225.0

243.0

243.0

(Income) Loss on Equity Invest.

-455.5

-566.0

-612.0

-824.0

-978.0

-969.0

Total Other Non Interest Expense

1,508.1

1,644.0

1,541.0

1,584.0

1,630.0

1,806.0

Non Interest Expense, Total

3,861.0

4,181.0

3,931.0

4,043.0

4,152.0

4,336.0

EBT, Excl. Unusual Items

5,552.4

5,800.0

4,165.0

5,680.0

6,939.0

8,468.0

Asset Writedown

EBT, Incl. Unusual Items

5,552.4

5,800.0

4,165.0

5,680.0

6,939.0

8,468.0

Income Tax Expense

877.2

778.0

437.0

648.0

1,057.0

1,271.0

Earnings From Continuing Operations

4,675.2

5,022.0

3,728.0

5,032.0

5,882.0

7,197.0

Minority Interest

-183.2

-153.0

-142.0

-174.0

-134.0

-134.0

Net Income

4,492.0

4,869.0

3,586.0

4,858.0

5,748.0

7,063.0

Preferred Dividend and Other Adjustments

19.0

59.0

53.0

46.0

56.0

56.0

Net Income to Common Incl Extra Items

4,473.0

4,810.0

3,533.0

4,812.0

5,692.0

7,007.0

Net Income to Common Excl. Extra Items

4,473.0

4,810.0

3,533.0

4,812.0

5,692.0

7,007.0

Total Shares Outstanding

4,250.0

4,401.0

4,474.0

4,492.0

4,495.0

3,395.6

Weighted Avg. Shares Outstanding

4,203.2

4,307.0

4,420.0

4,489.0

4,494.0

4,488.2

Weighted Avg. Shares Outstanding Dil

4,211.1

4,311.0

4,421.0

4,494.0

4,497.0

4,491.2

EPS

1.1

1.1

0.8

1.1

1.3

1.6

EPS Diluted

1.1

1.1

0.8

1.1

1.3

1.6