Singapore Telecommunications Limited (Z74)

Basic

  • Market Cap

    SGD 37.95B

  • EV

    SGD 47.41B

  • Shares Out

    16.5B

  • Revenue

    SGD 14.39B

  • Employees

    24,112

Margins

  • Gross

    23.36%

  • EBITDA

    22.13%

  • Operating

    7.71%

  • Pre-Tax

    24.28%

  • Net

    22.17%

  • FCF

    15.33%

Returns (5Yr Avg)

  • ROA

    1.99%

  • ROE

    6.33%

  • ROCE

    3.92%

  • ROIC

    2.64%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SGD 3.08

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SGD 0.87

  • Earnings (Dil)

    SGD 0.19

  • FCF

    SGD 0.13

  • Book Value

    SGD 1.59

Growth (CAGR)

  • Rev 3Yr

    -2.86%

  • Rev 5Yr

    -3.55%

  • Rev 10Yr

    -1.95%

  • Dil EPS 3Yr

    23.61%

  • Dil EPS 5Yr

    -0.49%

  • Dil EPS 10Yr

    -1.49%

  • Rev Fwd 2Yr

    1.67%

  • EBITDA Fwd 2Yr

    4.21%

  • EPS Fwd 2Yr

    16.01%

  • EPS LT Growth Est

    10.9%

Dividends

  • Yield

    —

  • Payout

    54.3%

  • DPS

    SGD 0.11

  • DPS Growth 3Yr

    -0.16%

  • DPS Growth 5Yr

    -9.71%

  • DPS Growth 10Yr

    -4.59%

  • DPS Growth Fwd 2Yr

    -3.34%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

17,371.7

16,542.3

15,644.0

15,339.1

14,624.4

14,393.8

Total Revenues % Chg.

0.6%

-4.8%

-5.4%

-1.9%

-4.7%

-3.7%

Cost of Goods Sold, Total

12,904.5

12,152.7

11,937.1

11,705.1

11,118.9

11,031.4

Gross Profit

4,467.2

4,389.6

3,706.9

3,634.0

3,505.5

3,362.4

Selling General & Admin Expenses, Total

4.3

27.0

16.8

19.7

14.7

14.7

Depreciation & Amortization

2,217.9

2,580.3

2,684.8

2,722.5

2,574.1

2,482.9

Other Operating Expenses

-216.0

-170.0

-152.4

-161.3

-197.7

-245.5

Other Operating Expenses, Total

2,006.2

2,437.3

2,549.2

2,580.9

2,391.1

2,252.1

Operating Income

2,461.0

1,952.3

1,157.7

1,053.1

1,114.4

1,110.3

Interest Expense, Total

-375.8

-445.0

-373.7

-384.3

-379.4

-384.6

Interest And Investment Income

38.1

180.0

2.9

90.9

56.9

130.8

Net Interest Expenses

-337.7

-265.0

-370.8

-293.4

-322.5

-253.8

Income (Loss) On Equity Invest.

1,562.7

-529.6

606.7

1,652.8

1,826.8

1,547.8

Currency Exchange Gains (Loss)

3.4

5.2

-4.8

-1.8

-5.5

-2.0

Other Non Operating Income (Expenses)

-17.0

-16.8

-24.4

-19.4

-36.4

-37.3

EBT, Excl. Unusual Items

3,672.4

1,146.1

1,364.4

2,391.3

2,576.8

2,365.0

Restructuring Charges

-88.4

-50.1

-17.8

-35.1

-19.6

-33.0

Impairment of Goodwill

—

-194.8

-840.5

-17.5

-1,069.3

-31.5

Gain (Loss) On Sale Of Assets

5.3

3.6

-6.1

-6.5

2.9

4.1

Asset Writedown

—

-1.9

-295.4

-1.4

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

156.6

662.5

549.4

290.4

1,107.6

1,190.5

EBT, Incl. Unusual Items

3,745.9

1,565.4

754.0

2,621.2

2,598.4

3,495.1

Income Tax Expense

674.8

513.2

194.1

661.9

364.9

295.5

Earnings From Continuing Operations

3,071.1

1,052.2

559.9

1,959.3

2,233.5

3,199.6

Minority Interest

23.4

22.4

-6.2

-10.8

-8.4

-7.8

Net Income

3,094.5

1,074.6

553.7

1,948.5

2,225.1

3,191.8

Net Income to Common Incl Extra Items

3,094.5

1,074.6

553.7

1,948.5

2,225.1

3,191.8

Net Income to Common Excl. Extra Items

3,094.5

1,074.6

553.7

1,948.5

2,225.1

3,191.8

Total Shares Outstanding

16,320.6

16,320.6

16,507.5

16,505.7

16,504.0

16,510.8

Weighted Avg. Shares Outstanding

16,322.3

16,322.4

16,361.9

16,508.2

16,506.0

16,506.1

Weighted Avg. Shares Outstanding Dil

16,342.3

16,349.2

16,386.5

16,550.3

16,555.5

16,554.0

EPS

0.2

0.1

0.0

0.1

0.1

0.2

EPS Diluted

0.2

0.1

0.0

0.1

0.1

0.2

EBITDA

4,683.2

4,129.6

3,415.1

3,342.4

3,269.2

3,185.0