Hua Xia Bank Co., Limited (600015)

Basic

  • Market Cap

    CN¥91.35B

  • EV

    —

  • Shares Out

    15.91B

  • Revenue

    CN¥64.91B

  • Employees

    40,556

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    53.87%

  • Net

    39.92%

  • FCF

    212.99%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    8.7%

  • ROCE

    —

  • ROIC

    0.66%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥4.44

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥4.33

  • Earnings (Dil)

    CN¥1.47

  • FCF

    CN¥9.22

  • Book Value

    CN¥16.95

Growth (CAGR)

  • Rev 3Yr

    6.84%

  • Rev 5Yr

    5.98%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    8.86%

  • Dil EPS 5Yr

    -0.54%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    1.12%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    7.09%

  • EPS LT Growth Est

    4%

Dividends

  • Yield

    —

  • Payout

    25.98%

  • DPS

    CN¥0.38

  • DPS Growth 3Yr

    15.43%

  • DPS Growth 5Yr

    20.46%

  • DPS Growth 10Yr

    4.31%

  • DPS Growth Fwd 2Yr

    -1.92%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

116,036.0

136,271.0

147,239.0

152,841.0

151,315.0

151,443.0

Interest Income, Total

116,036.0

136,271.0

147,239.0

152,841.0

151,315.0

151,443.0

Interest On Deposits

64,498.0

63,876.0

65,272.0

73,236.0

77,022.0

82,313.0

Interest Expense, Total

64,498.0

63,876.0

65,272.0

73,236.0

77,022.0

82,313.0

Net Interest Income

51,538.0

72,395.0

81,967.0

79,605.0

74,293.0

69,130.0

Gain (Loss) on Sale of Assets

-14.0

15.0

3.0

-8.0

-3.0

41.0

Gain (Loss) on Sale of Invest. & Securities

2,159.0

301.0

-4.0

741.0

1,624.0

1,612.0

Total Other Non Interest Income

18,544.0

12,023.0

13,343.0

15,532.0

17,894.0

21,171.0

Non Interest Income, Total

20,689.0

12,339.0

13,342.0

16,265.0

19,515.0

22,824.0

Revenues Before Provison For Loan Losses

72,227.0

84,734.0

95,309.0

95,870.0

93,808.0

91,954.0

Provision For Loan Losses

21,117.0

30,251.0

40,010.0

35,198.0

30,733.0

27,047.0

Total Revenues

51,110.0

54,483.0

55,299.0

60,672.0

63,075.0

64,907.0

Total Revenues % Chg.

4.7%

6.6%

1.5%

9.7%

4.0%

2.0%

Selling General & Admin Expenses, Total

23,533.0

25,920.0

26,622.0

27,863.0

28,264.0

27,686.0

Total Other Non Interest Expense

889.0

1,066.0

1,526.0

1,271.0

1,116.0

2,115.0

Non Operating (Income) Expenses

—

—

—

—

—

28.0

Non Interest Expense, Total

24,422.0

26,986.0

28,148.0

29,134.0

29,380.0

29,829.0

EBT, Excl. Unusual Items

26,688.0

27,497.0

27,151.0

31,538.0

33,695.0

35,078.0

Other Unusual Items

95.0

66.0

2.0

-45.0

-112.0

-112.0

EBT, Incl. Unusual Items

26,783.0

27,563.0

27,153.0

31,493.0

33,583.0

34,966.0

Income Tax Expense

5,797.0

5,448.0

5,585.0

7,590.0

8,093.0

8,573.0

Earnings From Continuing Operations

20,986.0

22,115.0

21,568.0

23,903.0

25,490.0

26,393.0

Minority Interest

-132.0

-210.0

-293.0

-368.0

-455.0

-479.0

Net Income

20,854.0

21,905.0

21,275.0

23,535.0

25,035.0

25,914.0

Preferred Dividend and Other Adjustments

840.0

840.0

2,780.0

2,780.0

2,876.0

3,812.0

Net Income to Common Incl Extra Items

20,014.0

21,065.0

18,495.0

20,755.0

22,159.0

22,102.0

Net Income to Common Excl. Extra Items

20,014.0

21,065.0

18,495.0

20,755.0

22,159.0

22,102.0

Total Shares Outstanding

15,387.2

15,387.2

15,387.2

15,387.2

15,914.9

15,914.9

Weighted Avg. Shares Outstanding

12,823.0

15,387.0

15,387.0

15,387.0

15,475.0

14,990.4

Weighted Avg. Shares Outstanding Dil

12,823.0

15,387.0

15,387.0

15,387.0

15,475.0

14,990.4

EPS

1.6

1.4

1.2

1.3

1.4

1.5

EPS Diluted

1.6

1.4

1.2

1.3

1.4

1.5