China Minsheng Banking Corp., Ltd. (600016)

Basic

  • Market Cap

    CN¥156.46B

  • EV

  • Shares Out

    43.78B

  • Revenue

    CN¥93.67B

  • Employees

    62,615

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    39.35%

  • Net

    37.44%

  • FCF

    -115.03%

Returns (5Yr Avg)

  • ROA

  • ROE

    8.37%

  • ROCE

  • ROIC

    0.63%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CN¥3.56

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    CN¥2.12

  • Earnings (Dil)

    CN¥0.7

  • FCF

    -CN¥2.44

  • Book Value

    CN¥12.02

Growth (CAGR)

  • Rev 3Yr

    -4.78%

  • Rev 5Yr

    -3.73%

  • Rev 10Yr

  • Dil EPS 3Yr

    -10.34%

  • Dil EPS 5Yr

    -9.86%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    1.76%

  • EBITDA Fwd 2Yr

    23.62%

  • EPS Fwd 2Yr

    5.19%

  • EPS LT Growth Est

    4.3%

Dividends

  • Yield

  • Payout

    30.49%

  • DPS

    CN¥0.21

  • DPS Growth 3Yr

    -16.68%

  • DPS Growth 5Yr

    23.33%

  • DPS Growth 10Yr

    0.01%

  • DPS Growth Fwd 2Yr

    4.17%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

235,347.0

274,815.0

286,593.0

277,679.0

262,937.0

265,449.0

Interest Income, Total

235,347.0

274,815.0

286,593.0

277,679.0

262,937.0

265,449.0

Interest On Deposits

158,667.0

152,781.0

151,369.0

151,904.0

155,474.0

162,186.0

Interest Expense, Total

158,667.0

152,781.0

151,369.0

151,904.0

155,474.0

162,186.0

Net Interest Income

76,680.0

122,034.0

135,224.0

125,775.0

107,463.0

103,263.0

Income From Trading Activities

6,520.0

3,110.0

4,690.0

4,690.0

Gain (Loss) on Sale of Assets

17.0

Gain (Loss) on Sale of Invest. & Securities

20,798.0

7,346.0

4,357.0

4,315.0

Total Other Non Interest Income

50,146.0

58,407.0

49,225.0

31,625.0

25,214.0

27,164.0

Non Interest Income, Total

77,481.0

58,407.0

49,225.0

42,081.0

34,261.0

36,169.0

Revenues Before Provison For Loan Losses

154,161.0

180,441.0

184,449.0

167,856.0

141,724.0

139,432.0

Provision For Loan Losses

46,274.0

62,807.0

92,988.0

77,398.0

48,762.0

45,767.0

Total Revenues

107,887.0

117,634.0

91,461.0

90,458.0

92,962.0

93,665.0

Total Revenues % Chg.

-1.5%

9.0%

-22.2%

-1.1%

2.8%

3.8%

Salaries And Other Employee Benefits

25,882.0

31,015.0

31,455.0

31,455.0

Occupancy Expense

7,219.0

6,508.0

6,808.0

6,808.0

Selling General & Admin Expenses, Total

14,036.0

48,244.0

50,686.0

14,011.0

14,971.0

15,249.0

Total Other Non Interest Expense

1,965.0

4,458.0

4,086.0

3,324.0

2,558.0

3,200.0

Non Operating (Income) Expenses

194.0

485.0

95.0

Non Interest Expense, Total

49,102.0

52,896.0

55,257.0

54,858.0

55,792.0

56,807.0

EBT, Excl. Unusual Items

58,785.0

64,738.0

36,204.0

35,600.0

37,170.0

36,858.0

Other Unusual Items

502.0

EBT, Incl. Unusual Items

58,785.0

64,738.0

36,706.0

35,600.0

37,170.0

36,858.0

Income Tax Expense

8,455.0

9,814.0

1,604.0

747.0

1,393.0

1,281.0

Earnings From Continuing Operations

50,330.0

54,924.0

35,102.0

34,853.0

35,777.0

35,577.0

Minority Interest

-3.0

-1,105.0

-793.0

-472.0

-508.0

-509.0

Net Income

50,327.0

53,819.0

34,309.0

34,381.0

35,269.0

35,068.0

Preferred Dividend and Other Adjustments

550.0

558.0

3,337.0

3,328.0

4,106.0

4,106.0

Net Income to Common Incl Extra Items

49,777.0

53,261.0

30,972.0

31,053.0

31,163.0

30,962.0

Net Income to Common Excl. Extra Items

49,777.0

53,261.0

30,972.0

31,053.0

31,163.0

30,962.0

Total Shares Outstanding

43,782.4

43,782.4

43,782.4

43,782.4

43,782.4

43,782.4

Weighted Avg. Shares Outstanding

43,782.0

43,782.0

43,782.0

43,782.0

43,782.0

44,113.0

Weighted Avg. Shares Outstanding Dil

43,782.0

43,782.0

43,782.0

43,782.0

43,782.0

44,113.0

EPS

1.1

1.2

0.7

0.7

0.7

0.7

EPS Diluted

1.1

1.2

0.7

0.7

0.7

0.7